Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: BUCQUOY (62116), Pas-de-Calais
DELAMBRE - WITRANT : revenue, balance sheet and financial ratios
DELAMBRE - WITRANT is a French company
founded 48 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in BUCQUOY (62116),
this company of category PME
shows in 2024 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELAMBRE - WITRANT (SIREN 314392432)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 107 968 €
5 149 798 €
5 144 405 €
4 192 315 €
4 775 276 €
5 113 593 €
5 837 322 €
6 452 318 €
6 410 480 €
Net income
1 381 799 €
2 966 588 €
-6 014 €
162 629 €
66 729 €
223 129 €
192 346 €
355 098 €
643 864 €
3 038 476 €
EBITDA
N/C
232 567 €
306 003 €
607 678 €
321 518 €
532 557 €
576 172 €
808 735 €
1 252 436 €
1 200 770 €
Net margin
N/C
48.6%
-0.1%
3.2%
1.6%
4.7%
3.8%
6.1%
10.0%
47.4%
Revenue and income statement
In 2025, DELAMBRE - WITRANT generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 3.0 M€ -> 1.4 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 381 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.449%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.977%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
60.124
53.905
48.495
45.135
54.709
86.205
82.245
90.307
67.366
36.449
Financial autonomy
48.557
57.434
54.944
59.024
55.628
49.081
48.303
44.805
45.115
56.977
Repayment capacity
1.009
3.226
4.588
7.856
6.217
12.304
7.164
13.197
0.997
None
Cash flow / Revenue
51.365%
15.147%
11.229%
7.182%
9.434%
6.991%
9.685%
5.768%
53.174%
None%
Sector positioning
Debt ratio
36.452025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Average-15 pts over 3 years
In 2025, the debt ratio of DELAMBRE - WITRANT (36.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.98%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Good+10 pts over 3 years
In 2025, the financial autonomy of DELAMBRE - WITRANT (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Average-17 pts over 2 years
In 2024, the repayment capacity of DELAMBRE - WITRANT (1.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.993
Liquidity indicators evolution DELAMBRE - WITRANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
275.878
506.06
343.786
428.108
395.76
549.733
437.701
357.714
243.723
305.993
Interest coverage
4.293
3.297
5.074
7.062
7.576
14.315
7.755
16.538
23.149
None
Sector positioning
Liquidity ratio
305.992025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Excellent
In 2025, the liquidity ratio of DELAMBRE - WITRANT (305.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
23.15x2024
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Excellent
In 2024, the interest coverage of DELAMBRE - WITRANT (23.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELAMBRE - WITRANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 700 735 €
1 930 921 €
2 421 847 €
2 842 749 €
2 235 259 €
889 148 €
1 849 516 €
1 829 981 €
3 397 557 €
0 €
Inventory turnover (days)
2
3
2
4
5
3
4
0
0
0
Customer payment term (days)
111
77
123
93
79
51
108
85
145
0
Supplier payment term (days)
143
43
84
78
65
45
47
77
116
0
Positioning of DELAMBRE - WITRANT in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of DELAMBRE - WITRANT is estimated at
429 201 €
(range 213 061€ - 2 387 199€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
213k€429k€2387k€
429 201 €Range: 213 061€ - 2 387 199€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 381 799 €
×
0.3x
=429 201 €
Range: 213 061€ - 2 387 199€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare DELAMBRE - WITRANT with other companies in the same sector:
Frequently asked questions about DELAMBRE - WITRANT
What is the revenue of DELAMBRE - WITRANT ?
The revenue of DELAMBRE - WITRANT in 2024 is 6.1 M€.
Is DELAMBRE - WITRANT profitable?
Yes, DELAMBRE - WITRANT generated a net profit of 1.4 M€ in 2025.
Where is the headquarters of DELAMBRE - WITRANT ?
The headquarters of DELAMBRE - WITRANT is located in BUCQUOY (62116), in the department Pas-de-Calais.
Where to find the tax return of DELAMBRE - WITRANT ?
The tax return of DELAMBRE - WITRANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELAMBRE - WITRANT operate?
DELAMBRE - WITRANT operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart