Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: REMERANGLES (60510), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DELAHOCHE PERE ET FILS : revenue, balance sheet and financial ratios
DELAHOCHE PERE ET FILS is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in REMERANGLES (60510),
this company of category PME
shows in 2022 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELAHOCHE PERE ET FILS (SIREN 439018110)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
6 168 502 €
N/C
N/C
N/C
N/C
N/C
Net income
103 267 €
94 155 €
352 617 €
117 267 €
-36 975 €
89 429 €
202 935 €
79 905 €
EBITDA
N/C
N/C
521 335 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DELAHOCHE PERE ET FILS generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 80 k€ -> 103 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.774%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.592%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DELAHOCHE PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.025
3.586
9.37
4.869
10.334
5.458
2.986
1.774
Financial autonomy
91.55
88.79
88.66
92.412
86.287
86.429
95.106
94.592
Repayment capacity
None
None
None
None
None
0.232
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
6.486%
None%
None%
Sector positioning
Debt ratio
1.772024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Good
In 2024, the debt ratio of DELAHOCHE PERE ET FILS (1.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.59%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of DELAHOCHE PERE ET FILS (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2022
2022
Q1: 0.0 years
Med: 0.42 years
Q3: 2.06 years
Good
In 2022, the repayment capacity of DELAHOCHE PERE ET FILS (0.23) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2331.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2331.766
Liquidity indicators evolution DELAHOCHE PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1624.905
1042.82
2594.114
2480.303
1618.495
948.607
4148.145
2331.766
Interest coverage
None
None
None
None
None
0.088
None
None
Sector positioning
Liquidity ratio
2331.772024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Excellent
In 2024, the liquidity ratio of DELAHOCHE PERE ET FILS (2331.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.09x2022
2022
Q1: 0.07x
Med: 1.32x
Q3: 5.86x
Average
In 2022, the interest coverage of DELAHOCHE PERE ET FILS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELAHOCHE PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
412 056 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
5
0
0
Customer payment term (days)
5735
3879
5175
0
0
22
0
0
Supplier payment term (days)
149
214
95
77
109
2
0
0
Positioning of DELAHOCHE PERE ET FILS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 36 401€ to 396 991€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
36k€206k€396k€
206 991 €Range: 36 401€ - 396 991€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare DELAHOCHE PERE ET FILS with other companies in the same sector:
Frequently asked questions about DELAHOCHE PERE ET FILS
What is the revenue of DELAHOCHE PERE ET FILS ?
The revenue of DELAHOCHE PERE ET FILS in 2022 is 6.2 M€.
Is DELAHOCHE PERE ET FILS profitable?
Yes, DELAHOCHE PERE ET FILS generated a net profit of 103 k€ in 2024.
Where is the headquarters of DELAHOCHE PERE ET FILS ?
The headquarters of DELAHOCHE PERE ET FILS is located in REMERANGLES (60510), in the department Oise.
Where to find the tax return of DELAHOCHE PERE ET FILS ?
The tax return of DELAHOCHE PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELAHOCHE PERE ET FILS operate?
DELAHOCHE PERE ET FILS operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart