Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-11-12 (13 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MONTREUIL (93100), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEKUPLE CONSEIL ET TECHNOLOGIE : revenue, balance sheet and financial ratios
DEKUPLE CONSEIL ET TECHNOLOGIE is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in MONTREUIL (93100),
this company of category ETI
shows in 2023 a net income negative of -53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEKUPLE CONSEIL ET TECHNOLOGIE (SIREN 789571999)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-53 442 €
-43 471 €
-42 499 €
-577 089 €
-48 343 €
16 767 €
-172 224 €
EBITDA
-13 216 €
-9 971 €
-6 195 €
-13 331 €
-8 382 €
-10 917 €
-78 257 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, DEKUPLE CONSEIL ET TECHNOLOGIE records a net loss of 53 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 216 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 216 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-53 442 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -430%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-430.399%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.266%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-151.566
Solvency indicators evolution DEKUPLE CONSEIL ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
-199.394
-197.826
-366.573
-434.029
-388.537
-378.983
-430.399
Financial autonomy
-99.864
-99.807
-21.937
-29.833
-34.507
-35.708
-30.266
Repayment capacity
-29.501
-97.892
61.628
-179.339
-157.651
-154.126
-151.566
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-430.42023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Excellent
In 2023, the debt ratio of DEKUPLE CONSEIL ET TECHNO... (-430.40) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.27%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average
In 2023, the financial autonomy of DEKUPLE CONSEIL ET TECHNO... (-30.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-151.57 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent
In 2023, the repayment capacity of DEKUPLE CONSEIL ET TECHNO... (-151.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-304.373
Liquidity indicators evolution DEKUPLE CONSEIL ET TECHNOLOGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
30.35
138.284
0.621
961.65
379.748
192.408
None
Interest coverage
-143.564
-99.982
-2719.136
-4896.384
-650.944
-335.974
-304.373
Sector positioning
Liquidity ratio
192.412021
2020
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Average-14 pts over 2 years
In 2021, the liquidity ratio of DEKUPLE CONSEIL ET TECHNO... (192.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-304.37x2023
2020
2021
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of DEKUPLE CONSEIL ET TECHNO... (-304.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEKUPLE CONSEIL ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
163
252
564
533
1054
567
0
Positioning of DEKUPLE CONSEIL ET TECHNOLOGIE in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare DEKUPLE CONSEIL ET TECHNOLOGIE with other companies in the same sector:
Frequently asked questions about DEKUPLE CONSEIL ET TECHNOLOGIE
What is the revenue of DEKUPLE CONSEIL ET TECHNOLOGIE ?
The revenue of DEKUPLE CONSEIL ET TECHNOLOGIE is not publicly disclosed (confidential accounts filed with INPI).
Is DEKUPLE CONSEIL ET TECHNOLOGIE profitable?
DEKUPLE CONSEIL ET TECHNOLOGIE recorded a net loss in 2023.
Where is the headquarters of DEKUPLE CONSEIL ET TECHNOLOGIE ?
The headquarters of DEKUPLE CONSEIL ET TECHNOLOGIE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of DEKUPLE CONSEIL ET TECHNOLOGIE ?
The tax return of DEKUPLE CONSEIL ET TECHNOLOGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEKUPLE CONSEIL ET TECHNOLOGIE operate?
DEKUPLE CONSEIL ET TECHNOLOGIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart