Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-04-11 (29 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE PLESSIS ROBINSON (92350), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEKRA FRANCE : revenue, balance sheet and financial ratios
DEKRA FRANCE is a French company
founded 29 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE PLESSIS ROBINSON (92350),
this company of category ETI
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEKRA FRANCE (SIREN 411768831)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 039 044 €
Net income
6 596 426 €
-1 399 344 €
-43 546 016 €
-7 954 517 €
1 298 951 €
-4 011 346 €
-3 297 244 €
19 646 691 €
5 701 204 €
EBITDA
-286 353 €
-251 952 €
-248 141 €
-347 661 €
-667 004 €
-432 821 €
-459 213 €
-1 676 977 €
-850 415 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
548.7%
Revenue and income statement
Im Jahr 2024 erzielt DEKRA FRANCE ein positives Nettoergebnis von 6.6 Mio€. Entwicklung 2016-2024: 5.7 Mio€ -> 6.6 Mio€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-286 353 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-290 285 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 596 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 36%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 52%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 2.8 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.827%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.828
Solvency indicators evolution DEKRA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.121
76.773
16.927
52.841
46.858
43.73
53.056
44.15
36.007
Financial autonomy
58.599
56.506
51.465
53.831
56.005
56.386
48.261
50.444
51.827
Repayment capacity
16.005
6.277
4.901
23.215
39.583
-21.63
37.89
14.783
2.828
Cash flow / Revenue
549.595%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
36.012024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von DEKRA FRANCE (36.01). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
51.83%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von DEKRA FRANCE (51.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
2.83 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von DEKRA FRANCE (2.8 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 132.56. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.555
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3704.826
Liquidity indicators evolution DEKRA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9062.626
48303.872
106.298
186.149
165.217
171.374
122.537
114.571
132.555
Interest coverage
-100.935
-73.612
-2240.76
-2188.008
-706.39
-2610.362
-27708.304
-2106.316
-3704.826
Sector positioning
Liquiditätsquote
132.562024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von DEKRA FRANCE (132.56). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-3704.83x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von DEKRA FRANCE (-3704.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 43 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 43 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEKRA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
73 134 525 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
70
0
0
0
0
0
0
0
0
Supplier payment term (days)
263
74
34
18
83
47
39
22
43
Positioning of DEKRA FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DEKRA FRANCE is estimated at
9 630 530 €
(range 6 142 189€ - 49 265 154€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
6142k€9630k€49265k€
9 630 530 €Range: 6 142 189€ - 49 265 154€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 596 426 €
×
1.5x
=9 630 531 €
Range: 6 142 190€ - 49 265 154€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DEKRA FRANCE with other companies in the same sector:
Yes, DEKRA FRANCE generated a net profit of 6.6 M€ in 2024.
Where is the headquarters of DEKRA FRANCE ?
The headquarters of DEKRA FRANCE is located in LE PLESSIS ROBINSON (92350), in the department Hauts-de-Seine.
Where to find the tax return of DEKRA FRANCE ?
The tax return of DEKRA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEKRA FRANCE operate?
DEKRA FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart