Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-07-01 (26 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CHOISY-LE-ROI (94600), Val-de-Marne
DEGRISOL ILE DE FRANCE : revenue, balance sheet and financial ratios
DEGRISOL ILE DE FRANCE is a French company
founded 26 years ago,
specialized in the sector Travaux d'isolation.
Based in CHOISY-LE-ROI (94600),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEGRISOL ILE DE FRANCE (SIREN 423718030)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 071 620 €
2 294 965 €
2 358 396 €
2 509 632 €
2 930 042 €
2 997 224 €
3 160 724 €
Net income
38 687 €
26 548 €
24 950 €
40 932 €
-2 553 €
45 451 €
50 425 €
52 326 €
EBITDA
N/C
29 218 €
75 980 €
82 989 €
514 €
66 885 €
-2 250 €
51 158 €
Net margin
N/C
1.3%
1.1%
1.7%
-0.1%
1.6%
1.7%
1.7%
Revenue and income statement
In 2024, DEGRISOL ILE DE FRANCE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.608%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.259%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEGRISOL ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.374
83.188
115.794
108.857
165.57
180.535
117.801
139.608
Financial autonomy
34.452
33.628
30.357
31.953
23.892
23.288
32.18
28.259
Repayment capacity
6.432
11.068
2.072
-10.869
14.474
14.538
32.243
None
Cash flow / Revenue
0.785%
1.558%
1.55%
-0.53%
2.756%
1.951%
0.764%
None%
Sector positioning
Debt ratio
139.612024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Watch
In 2024, the debt ratio of DEGRISOL ILE DE FRANCE (139.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.26%2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Average
In 2024, the financial autonomy of DEGRISOL ILE DE FRANCE (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.24 years2023
2022
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.22 years
Watch
In 2023, the repayment capacity of DEGRISOL ILE DE FRANCE (32.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.395
Liquidity indicators evolution DEGRISOL ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
244.753
145.58
154.104
258.216
187.81
230.268
170.395
Interest coverage
23.126
-526.578
22.34
3107.977
12.527
13.481
25.289
None
Sector positioning
Liquidity ratio
170.42024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Average-10 pts over 3 years
In 2024, the liquidity ratio of DEGRISOL ILE DE FRANCE (170.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.29x2023
2022
2023
Q1: 0.0x
Med: 0.18x
Q3: 2.35x
Excellent
In 2023, the interest coverage of DEGRISOL ILE DE FRANCE (25.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEGRISOL ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-420 092 €
1 221 039 €
1 069 641 €
966 911 €
1 457 960 €
1 729 830 €
1 486 201 €
0 €
Inventory turnover (days)
0
45
45
43
60
109
130
0
Customer payment term (days)
0
102
125
132
163
165
128
0
Supplier payment term (days)
0
79
0
0
131
117
68
0
Positioning of DEGRISOL ILE DE FRANCE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of DEGRISOL ILE DE FRANCE is estimated at
141 973 €
(range 71 578€ - 413 815€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
71k€141k€413k€
141 973 €Range: 71 578€ - 413 815€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 687 €
×
3.7x
=141 974 €
Range: 71 579€ - 413 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare DEGRISOL ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about DEGRISOL ILE DE FRANCE
What is the revenue of DEGRISOL ILE DE FRANCE ?
The revenue of DEGRISOL ILE DE FRANCE in 2023 is 2.1 M€.
Is DEGRISOL ILE DE FRANCE profitable?
Yes, DEGRISOL ILE DE FRANCE generated a net profit of 39 k€ in 2024.
Where is the headquarters of DEGRISOL ILE DE FRANCE ?
The headquarters of DEGRISOL ILE DE FRANCE is located in CHOISY-LE-ROI (94600), in the department Val-de-Marne.
Where to find the tax return of DEGRISOL ILE DE FRANCE ?
The tax return of DEGRISOL ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEGRISOL ILE DE FRANCE operate?
DEGRISOL ILE DE FRANCE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart