DEEP NATURE RIVIERA : revenue, balance sheet and financial ratios
DEEP NATURE RIVIERA is a French company
founded 14 years ago,
specialized in the sector Entretien corporel.
Based in LES HOUCHES (74310),
this company of category ETI
shows in 2021 a revenue of 986 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEEP NATURE RIVIERA (SIREN 537534208)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
986 066 €
656 864 €
1 402 317 €
1 405 362 €
1 338 886 €
1 241 323 €
Net income
185 865 €
124 487 €
17 483 €
40 965 €
51 742 €
90 894 €
73 767 €
EBITDA
N/C
105 114 €
82 615 €
150 227 €
121 265 €
164 078 €
153 185 €
Net margin
N/C
12.6%
2.7%
2.9%
3.7%
6.8%
5.9%
Revenue and income statement
In 2022, DEEP NATURE RIVIERA generates positive net income of 186 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 74 k€ -> 186 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
185 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.483%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.328%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.055
13.483
Financial autonomy
43.466
38.013
48.439
28.955
38.865
38.507
56.328
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
4.902%
4.995%
3.089%
0.682%
-1.421%
4.096%
None%
Sector positioning
Debt ratio
13.482022
2020
2021
2022
Q1: -81.06
Med: 4.61
Q3: 122.39
Average
In 2022, the debt ratio of DEEP NATURE RIVIERA (13.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.33%2022
2020
2021
2022
Q1: 0.0%
Med: 25.79%
Q3: 63.99%
Good+11 pts over 3 years
In 2022, the financial autonomy of DEEP NATURE RIVIERA (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.79 years
Excellent-25 pts over 2 years
In 2021, the repayment capacity of DEEP NATURE RIVIERA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.578
Liquidity indicators evolution DEEP NATURE RIVIERA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
171.331
158.072
0.0
135.044
155.689
160.845
265.578
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
265.582022
2020
2021
2022
Q1: 46.49
Med: 110.36
Q3: 251.69
Excellent+16 pts over 3 years
In 2022, the liquidity ratio of DEEP NATURE RIVIERA (265.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.65x
Average-25 pts over 2 years
In 2021, the interest coverage of DEEP NATURE RIVIERA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEEP NATURE RIVIERA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
236 534 €
241 495 €
-118 303 €
263 215 €
265 734 €
471 586 €
0 €
Inventory turnover (days)
12
14
0
17
48
30
0
Customer payment term (days)
6
9
0
31
4
16
0
Supplier payment term (days)
53
54
39
71
149
150
0
Positioning of DEEP NATURE RIVIERA in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of DEEP NATURE RIVIERA is estimated at
874 967 €
(range 452 666€ - 3 864 867€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
77 tx
452k€874k€3864k€
874 967 €Range: 452 666€ - 3 864 867€
NAF 5 all-time
Valuation method used
Net Income Multiple
185 865 €
×
4.7x
=874 968 €
Range: 452 667€ - 3 864 868€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare DEEP NATURE RIVIERA with other companies in the same sector:
Frequently asked questions about DEEP NATURE RIVIERA
What is the revenue of DEEP NATURE RIVIERA ?
The revenue of DEEP NATURE RIVIERA in 2021 is 986 k€.
Is DEEP NATURE RIVIERA profitable?
Yes, DEEP NATURE RIVIERA generated a net profit of 186 k€ in 2022.
Where is the headquarters of DEEP NATURE RIVIERA ?
The headquarters of DEEP NATURE RIVIERA is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of DEEP NATURE RIVIERA ?
The tax return of DEEP NATURE RIVIERA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEEP NATURE RIVIERA operate?
DEEP NATURE RIVIERA operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart