DEEP NATURE MONT BLANC : revenue, balance sheet and financial ratios
DEEP NATURE MONT BLANC is a French company
founded 16 years ago,
specialized in the sector Entretien corporel.
Based in LES HOUCHES (74310),
this company of category ETI
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEEP NATURE MONT BLANC (SIREN 521758854)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
1 377 982 €
1 551 054 €
1 774 706 €
1 050 840 €
1 523 315 €
1 577 975 €
996 654 €
Net income
-111 532 €
-13 876 €
89 809 €
-53 290 €
7 519 €
36 030 €
44 714 €
EBITDA
-67 827 €
116 573 €
96 863 €
-48 796 €
27 641 €
60 900 €
45 761 €
Net margin
-8.1%
-0.9%
5.1%
-5.1%
0.5%
2.3%
4.5%
Revenue and income statement
In 2024, DEEP NATURE MONT BLANC achieves revenue of 1.4 M€. Revenue is growing positively over 7 years (CAGR: +4.1%). Significant drop of -11% vs 2023. After deducting consumption (80 k€), gross margin stands at 1.3 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -68 k€, representing -4.9% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -158%, reducing margin by 12.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -112 k€ (-8.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 377 982 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 297 822 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-67 827 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-113 919 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-111 532 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.702%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.192%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEEP NATURE MONT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
13.905
97.231
14.421
2.702
0.002
0.773
Financial autonomy
29.254
25.996
25.836
22.436
29.411
28.445
2.702
Repayment capacity
0.0
0.0
-0.896
-0.09
0.0
0.0
0.0
Cash flow / Revenue
-0.572%
-1.017%
-9.247%
-11.617%
1.864%
-2.41%
-9.192%
Sector positioning
Debt ratio
0.772024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Average
In 2024, the debt ratio of DEEP NATURE MONT BLANC (0.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.7%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Average-20 pts over 3 years
In 2024, the financial autonomy of DEEP NATURE MONT BLANC (2.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of DEEP NATURE MONT BLANC (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.093
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.41
Liquidity indicators evolution DEEP NATURE MONT BLANC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
132.546
117.27
170.05
110.744
112.857
99.331
76.093
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
-0.41
Sector positioning
Liquidity ratio
76.092024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Average-14 pts over 3 years
In 2024, the liquidity ratio of DEEP NATURE MONT BLANC (76.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.41x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.67x
Average-25 pts over 3 years
In 2024, the interest coverage of DEEP NATURE MONT BLANC (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 23 days of revenue, i.e. 90 k€ to permanently finance. Notable WCR improvement over the period (-70%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
89 913 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution DEEP NATURE MONT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
295 917 €
407 686 €
315 738 €
161 829 €
168 437 €
157 572 €
89 913 €
Inventory turnover (days)
38
28
26
27
12
17
16
Customer payment term (days)
45
36
50
14
23
16
20
Supplier payment term (days)
116
98
52
73
60
78
95
Positioning of DEEP NATURE MONT BLANC in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of DEEP NATURE MONT BLANC is estimated at
734 567 €
(range 457 991€ - 1 041 749€).
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
457k€734k€1041k€
734 567 €Range: 457 991€ - 1 041 749€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 377 982 €
×
0.53x
=734 567 €
Range: 457 992€ - 1 041 749€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare DEEP NATURE MONT BLANC with other companies in the same sector:
Frequently asked questions about DEEP NATURE MONT BLANC
What is the revenue of DEEP NATURE MONT BLANC ?
The revenue of DEEP NATURE MONT BLANC in 2024 is 1.4 M€.
Is DEEP NATURE MONT BLANC profitable?
DEEP NATURE MONT BLANC recorded a net loss in 2024.
Where is the headquarters of DEEP NATURE MONT BLANC ?
The headquarters of DEEP NATURE MONT BLANC is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of DEEP NATURE MONT BLANC ?
The tax return of DEEP NATURE MONT BLANC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEEP NATURE MONT BLANC operate?
DEEP NATURE MONT BLANC operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart