Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DEDOURS OPTIQUE : revenue, balance sheet and financial ratios

DEDOURS OPTIQUE is a French company founded 11 years ago, specialized in the sector Commerces de détail d'optique. Based in MARCONNE (62140), this company of category PME shows in 2015 a revenue of 412 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEDOURS OPTIQUE (SIREN 804821205)
Indicator 2017 2015
Revenue N/C 412 419 €
Net income 48 644 € 24 184 €
EBITDA N/C 48 364 €
Net margin N/C 5.9%

Revenue and income statement

In 2017, DEDOURS OPTIQUE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2017: 24 k€ -> 49 k€.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 644 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 821%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

820.945%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.737%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.9%

Solvency indicators evolution
DEDOURS OPTIQUE

Sector positioning

Debt ratio
820.95 2017
2015
2017
Q1: 5.59
Med: 28.9
Q3: 96.06
Watch

In 2017, the debt ratio of DEDOURS OPTIQUE (820.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
9.74% 2017
2015
2017
Q1: 21.21%
Med: 46.23%
Q3: 67.58%
Average

In 2017, the financial autonomy of DEDOURS OPTIQUE (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
12.51 years 2015
2015
Q1: 0.0 years
Med: 1.33 years
Q3: 4.24 years
Watch

In 2015, the repayment capacity of DEDOURS OPTIQUE (12.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 346.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

346.276

Liquidity indicators evolution
DEDOURS OPTIQUE

Sector positioning

Liquidity ratio
346.28 2017
2015
2017
Q1: 130.32
Med: 206.32
Q3: 316.86
Excellent

In 2017, the liquidity ratio of DEDOURS OPTIQUE (346.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
6.78x 2015
2015
Q1: 0.0x
Med: 3.31x
Q3: 10.43x
Good

In 2015, the interest coverage of DEDOURS OPTIQUE (6.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 174 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 268 days. Excellent situation: suppliers finance 94 days of the operating cycle (retail model).

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

174 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

268 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEDOURS OPTIQUE

Positioning of DEDOURS OPTIQUE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 144 transactions of similar company sales in 2017, the value of DEDOURS OPTIQUE is estimated at 276 455 € (range 174 009€ - 579 926€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
144 transactions
174k€ 276k€ 579k€
276 455 € Range: 174 009€ - 579 926€
NAF 5 année 2017

Valuation method used

Net Income Multiple
48 644 € × 5.7x = 276 455 €
Range: 174 010€ - 579 927€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 144 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare DEDOURS OPTIQUE with other companies in the same sector:

Frequently asked questions about DEDOURS OPTIQUE

What is the revenue of DEDOURS OPTIQUE ?

The revenue of DEDOURS OPTIQUE in 2015 is 412 k€.

Is DEDOURS OPTIQUE profitable?

Yes, DEDOURS OPTIQUE generated a net profit of 49 k€ in 2017.

Where is the headquarters of DEDOURS OPTIQUE ?

The headquarters of DEDOURS OPTIQUE is located in MARCONNE (62140), in the department Pas-de-Calais.

Where to find the tax return of DEDOURS OPTIQUE ?

The tax return of DEDOURS OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEDOURS OPTIQUE operate?

DEDOURS OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.