Employees: 12 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Fabrication de sièges d'ameublement d'intérieurLocation: PARIS (75016), Paris
DECOUR SOCIETE ANONYME DE DECORATION : revenue, balance sheet and financial ratios
DECOUR SOCIETE ANONYME DE DECORATION is a French company
founded 69 years ago,
specialized in the sector Fabrication de sièges d'ameublement d'intérieur.
Based in PARIS (75016),
this company of category PME
shows in 2020 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECOUR SOCIETE ANONYME DE DECORATION (SIREN 572016145)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 139 505 €
4 053 721 €
4 707 677 €
5 954 150 €
5 507 376 €
Net income
1 685 659 €
1 806 545 €
453 308 €
649 731 €
337 686 €
1 058 664 €
1 066 150 €
EBITDA
N/C
N/C
800 663 €
358 184 €
664 432 €
1 451 590 €
1 562 049 €
Net margin
N/C
N/C
11.0%
16.0%
7.2%
17.8%
19.4%
Revenue and income statement
In 2024, DECOUR SOCIETE ANONYME DE DECORATION generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 1.7 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 685 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.019%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.254%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DECOUR SOCIETE ANONYME DE DECORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
0.033
0.029
0.0
0.027
0.026
0.025
0.019
Financial autonomy
72.28
81.576
81.847
79.155
85.957
64.073
73.254
Repayment capacity
0.002
0.002
0.0
0.005
0.003
None
None
Cash flow / Revenue
19.37%
18.36%
7.917%
13.714%
24.036%
None%
None%
Sector positioning
Debt ratio
0.022024
2020
2023
2024
Q1: 3.32
Med: 31.47
Q3: 80.55
Excellent
In 2024, the debt ratio of DECOUR SOCIETE ANONYME DE... (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.25%2024
2020
2023
2024
Q1: 19.34%
Med: 31.31%
Q3: 51.91%
Excellent-10 pts over 3 years
In 2024, the financial autonomy of DECOUR SOCIETE ANONYME DE... (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2020
2020
Q1: -1.49 years
Med: 0.47 years
Q3: 2.92 years
Good
In 2020, the repayment capacity of DECOUR SOCIETE ANONYME DE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.687
Liquidity indicators evolution DECOUR SOCIETE ANONYME DE DECORATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
347.974
523.124
532.402
465.957
692.429
261.614
349.687
Interest coverage
0.113
0.0
27.749
8.401
84.815
None
None
Sector positioning
Liquidity ratio
349.692024
2020
2023
2024
Q1: 145.07
Med: 223.92
Q3: 334.93
Excellent-20 pts over 3 years
In 2024, the liquidity ratio of DECOUR SOCIETE ANONYME DE... (349.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
84.81x2020
2020
Q1: -1.22x
Med: 0.67x
Q3: 6.14x
Excellent
In 2020, the interest coverage of DECOUR SOCIETE ANONYME DE... (84.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECOUR SOCIETE ANONYME DE DECORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
254 386 €
8 897 108 €
880 336 €
-525 119 €
707 690 €
0 €
0 €
Inventory turnover (days)
1
27
2
53
52
0
0
Customer payment term (days)
57
77
96
73
93
0
0
Supplier payment term (days)
39
55
54
42
34
0
0
Positioning of DECOUR SOCIETE ANONYME DE DECORATION in its sector
Comparison with sector Fabrication de sièges d'ameublement d'intérieur
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 322 816€ to 26 912 177€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2322k€12179k€26912k€
12 179 369 €Range: 2 322 816€ - 26 912 177€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de sièges d'ameublement d'intérieur)
Compare DECOUR SOCIETE ANONYME DE DECORATION with other companies in the same sector:
Frequently asked questions about DECOUR SOCIETE ANONYME DE DECORATION
What is the revenue of DECOUR SOCIETE ANONYME DE DECORATION ?
The revenue of DECOUR SOCIETE ANONYME DE DECORATION in 2020 is 4.1 M€.
Is DECOUR SOCIETE ANONYME DE DECORATION profitable?
Yes, DECOUR SOCIETE ANONYME DE DECORATION generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of DECOUR SOCIETE ANONYME DE DECORATION ?
The headquarters of DECOUR SOCIETE ANONYME DE DECORATION is located in PARIS (75016), in the department Paris.
Where to find the tax return of DECOUR SOCIETE ANONYME DE DECORATION ?
The tax return of DECOUR SOCIETE ANONYME DE DECORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECOUR SOCIETE ANONYME DE DECORATION operate?
DECOUR SOCIETE ANONYME DE DECORATION operates in the sector Fabrication de sièges d'ameublement d'intérieur (NAF code 31.09A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart