Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: VENELLES (13770), Bouches-du-Rhone
DECO SERVICE PEINTURE : revenue, balance sheet and financial ratios
DECO SERVICE PEINTURE is a French company
founded 61 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in VENELLES (13770),
this company of category PME
shows in 2022 a revenue of 967 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECO SERVICE PEINTURE (SIREN 652621178)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
966 930 €
1 350 155 €
1 012 585 €
1 100 733 €
986 971 €
1 116 522 €
1 279 204 €
Net income
73 962 €
69 129 €
14 962 €
137 722 €
21 633 €
51 266 €
140 155 €
119 426 €
EBITDA
N/C
86 391 €
18 918 €
176 820 €
37 429 €
65 235 €
190 826 €
161 863 €
Net margin
N/C
7.1%
1.1%
13.6%
2.0%
5.2%
12.6%
9.3%
Revenue and income statement
In 2024, DECO SERVICE PEINTURE generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 119 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 962 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.762%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DECO SERVICE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
5.896
8.723
7.532
7.17
8.136
12.338
17.367
11.179
Financial autonomy
66.402
71.681
75.376
77.951
70.659
65.188
62.756
65.762
Repayment capacity
0.56
0.635
1.487
2.275
0.693
5.953
2.118
None
Cash flow / Revenue
8.033%
13.258%
5.624%
3.102%
12.539%
1.468%
7.504%
None%
Sector positioning
Debt ratio
11.182024
2021
2022
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average
In 2024, the debt ratio of DECO SERVICE PEINTURE (11.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.76%2024
2021
2022
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent
In 2024, the financial autonomy of DECO SERVICE PEINTURE (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.12 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of DECO SERVICE PEINTURE (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.322
Liquidity indicators evolution DECO SERVICE PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
320.472
432.82
502.46
572.811
404.013
355.373
361.039
351.322
Interest coverage
0.281
0.041
0.041
0.494
0.087
0.507
0.043
None
Sector positioning
Liquidity ratio
351.322024
2021
2022
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Excellent
In 2024, the liquidity ratio of DECO SERVICE PEINTURE (351.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.04x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good-10 pts over 2 years
In 2022, the interest coverage of DECO SERVICE PEINTURE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECO SERVICE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-71 316 €
58 852 €
250 947 €
100 046 €
68 208 €
46 405 €
-177 171 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
71
95
134
77
102
67
46
0
Supplier payment term (days)
30
19
12
11
46
25
12
0
Positioning of DECO SERVICE PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of DECO SERVICE PEINTURE is estimated at
219 957 €
(range 77 028€ - 418 842€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
77k€219k€418k€
219 957 €Range: 77 028€ - 418 842€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 962 €
×
3.0x
=219 957 €
Range: 77 029€ - 418 843€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare DECO SERVICE PEINTURE with other companies in the same sector:
Frequently asked questions about DECO SERVICE PEINTURE
What is the revenue of DECO SERVICE PEINTURE ?
The revenue of DECO SERVICE PEINTURE in 2022 is 967 k€.
Is DECO SERVICE PEINTURE profitable?
Yes, DECO SERVICE PEINTURE generated a net profit of 74 k€ in 2024.
Where is the headquarters of DECO SERVICE PEINTURE ?
The headquarters of DECO SERVICE PEINTURE is located in VENELLES (13770), in the department Bouches-du-Rhone.
Where to find the tax return of DECO SERVICE PEINTURE ?
The tax return of DECO SERVICE PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECO SERVICE PEINTURE operate?
DECO SERVICE PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart