Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-24 (14 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: BRIGNOLES (83170), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DECO CHARPENTE : revenue, balance sheet and financial ratios
DECO CHARPENTE is a French company
founded 14 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in BRIGNOLES (83170),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECO CHARPENTE (SIREN 750249252)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
1 804 534 €
N/C
N/C
N/C
N/C
Net income
-34 753 €
-18 436 €
90 590 €
91 376 €
5 416 €
18 965 €
17 486 €
EBITDA
N/C
N/C
37 467 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DECO CHARPENTE records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.112%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.52%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
82.113
39.213
95.638
59.056
20.299
17.05
19.112
Financial autonomy
28.392
42.962
32.566
37.111
59.419
70.046
68.52
Repayment capacity
None
None
None
None
8.524
None
None
Cash flow / Revenue
None%
None%
None%
None%
0.815%
None%
None%
Sector positioning
Debt ratio
19.112024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good
In 2024, the debt ratio of DECO CHARPENTE (19.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.52%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Excellent
In 2024, the financial autonomy of DECO CHARPENTE (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
8.52 years2022
2022
Q1: 0.01 years
Med: 0.9 years
Q3: 2.84 years
Watch
In 2022, the repayment capacity of DECO CHARPENTE (8.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.469
Liquidity indicators evolution DECO CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.131
197.705
248.382
216.849
143.916
210.432
212.469
Interest coverage
None
None
None
None
2.245
None
None
Sector positioning
Liquidity ratio
212.472024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average+20 pts over 3 years
In 2024, the liquidity ratio of DECO CHARPENTE (212.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.25x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.04x
Good
In 2022, the interest coverage of DECO CHARPENTE (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECO CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
324 040 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
34
0
0
Customer payment term (days)
0
0
0
0
24
0
0
Supplier payment term (days)
0
0
0
0
59
0
0
Positioning of DECO CHARPENTE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare DECO CHARPENTE with other companies in the same sector:
The headquarters of DECO CHARPENTE is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of DECO CHARPENTE ?
The tax return of DECO CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECO CHARPENTE operate?
DECO CHARPENTE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart