Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: BAIE-MAHAULT (97122), Guadeloupe
DECO CARAIBES SARL : revenue, balance sheet and financial ratios
DECO CARAIBES SARL is a French company
founded 24 years ago,
specialized in the sector Commerce de détail de meubles.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECO CARAIBES SARL (SIREN 442679163)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
N/C
N/C
1 181 909 €
1 006 568 €
892 462 €
839 361 €
Net income
55 094 €
2 093 €
15 310 €
8 234 €
-2 717 €
13 084 €
EBITDA
N/C
N/C
53 315 €
31 847 €
54 378 €
12 454 €
Net margin
N/C
N/C
1.3%
0.8%
-0.3%
1.6%
Revenue and income statement
In 2024, DECO CARAIBES SARL generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 094 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.782%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.855%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
30.482
84.391
90.664
73.856
68.5
71.782
Financial autonomy
19.532
14.925
40.996
19.809
18.119
25.855
Repayment capacity
3.286
-12.979
9.081
3.188
None
None
Cash flow / Revenue
2.922%
-1.578%
2.419%
4.664%
None%
None%
Sector positioning
Debt ratio
71.782024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+7 pts over 3 years
In 2024, the debt ratio of DECO CARAIBES SARL (71.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.86%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average+6 pts over 3 years
In 2024, the financial autonomy of DECO CARAIBES SARL (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.19 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of DECO CARAIBES SARL (3.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.967
Liquidity indicators evolution DECO CARAIBES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
124.767
124.583
252.442
128.802
121.2
126.967
Interest coverage
864.774
241.134
431.494
206.154
None
None
Sector positioning
Liquidity ratio
126.972024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average
In 2024, the liquidity ratio of DECO CARAIBES SARL (126.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
206.15x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Excellent
In 2022, the interest coverage of DECO CARAIBES SARL (206.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1713 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 868 days. The gap of 845 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1713 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
868 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECO CARAIBES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
1 214 379 €
1 779 980 €
490 048 €
399 521 €
0 €
0 €
Inventory turnover (days)
2
7
29
22
0
0
Customer payment term (days)
447
611
138
335
4230
1713
Supplier payment term (days)
654
884
43
25
856
868
Positioning of DECO CARAIBES SARL in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of DECO CARAIBES SARL is estimated at
263 331 €
(range 119 069€ - 437 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
119k€263k€437k€
263 331 €Range: 119 069€ - 437 239€
NAF 5 année 2024
Valuation method used
Net Income Multiple
55 094 €
×
4.8x
=263 331 €
Range: 119 070€ - 437 240€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare DECO CARAIBES SARL with other companies in the same sector:
Frequently asked questions about DECO CARAIBES SARL
What is the revenue of DECO CARAIBES SARL ?
The revenue of DECO CARAIBES SARL in 2022 is 1.2 M€.
Is DECO CARAIBES SARL profitable?
Yes, DECO CARAIBES SARL generated a net profit of 55 k€ in 2024.
Where is the headquarters of DECO CARAIBES SARL ?
The headquarters of DECO CARAIBES SARL is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of DECO CARAIBES SARL ?
The tax return of DECO CARAIBES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECO CARAIBES SARL operate?
DECO CARAIBES SARL operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart