Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: TOULOUSE (31100), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DECLIC FIRE SYSTEM : revenue, balance sheet and financial ratios
DECLIC FIRE SYSTEM is a French company
founded 15 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in TOULOUSE (31100),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECLIC FIRE SYSTEM (SIREN 524632676)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 537 355 €
N/C
N/C
N/C
Net income
28 174 €
53 894 €
56 448 €
120 243 €
37 760 €
34 463 €
30 652 €
28 949 €
-14 411 €
EBITDA
N/C
N/C
N/C
N/C
N/C
27 778 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
1.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, DECLIC FIRE SYSTEM generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 174 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.734%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.751%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.516
74.668
58.209
39.943
129.036
92.789
106.407
61.526
31.734
Financial autonomy
26.485
29.13
35.571
37.728
31.322
37.29
29.728
37.949
41.751
Repayment capacity
None
None
None
2.659
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
1.284%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.732024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average-10 pts over 3 years
In 2024, the debt ratio of DECLIC FIRE SYSTEM (31.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.75%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Good+8 pts over 3 years
In 2024, the financial autonomy of DECLIC FIRE SYSTEM (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.139
Liquidity indicators evolution DECLIC FIRE SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.83
194.759
220.727
193.384
344.617
350.244
250.325
258.231
213.139
Interest coverage
None
None
None
18.788
None
None
None
None
None
Sector positioning
Liquidity ratio
213.142024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average-15 pts over 3 years
In 2024, the liquidity ratio of DECLIC FIRE SYSTEM (213.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECLIC FIRE SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
694 347 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
2
0
0
0
0
0
Customer payment term (days)
0
0
0
80
0
0
0
0
0
Supplier payment term (days)
0
0
0
63
0
0
0
0
0
Positioning of DECLIC FIRE SYSTEM in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 14 814€ to 129 970€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
14k€48k€129k€
48 727 €Range: 14 814€ - 129 970€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare DECLIC FIRE SYSTEM with other companies in the same sector:
Frequently asked questions about DECLIC FIRE SYSTEM
What is the revenue of DECLIC FIRE SYSTEM ?
The revenue of DECLIC FIRE SYSTEM in 2019 is 2.5 M€.
Is DECLIC FIRE SYSTEM profitable?
Yes, DECLIC FIRE SYSTEM generated a net profit of 28 k€ in 2024.
Where is the headquarters of DECLIC FIRE SYSTEM ?
The headquarters of DECLIC FIRE SYSTEM is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of DECLIC FIRE SYSTEM ?
The tax return of DECLIC FIRE SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECLIC FIRE SYSTEM operate?
DECLIC FIRE SYSTEM operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart