Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-BALDOPH (73190), Savoie
DECARRE SAVOIE SAS : revenue, balance sheet and financial ratios
DECARRE SAVOIE SAS is a French company
founded 37 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-BALDOPH (73190),
this company of category PME
shows in 2018 a revenue of 9.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DECARRE SAVOIE SAS (SIREN 347385767)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
9 271 645 €
7 700 441 €
7 425 924 €
Net income
129 209 €
152 257 €
204 083 €
142 740 €
220 418 €
525 544 €
328 294 €
351 939 €
EBITDA
N/C
N/C
N/C
N/C
N/C
668 145 €
538 739 €
547 796 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.7%
4.3%
4.7%
Revenue and income statement
In 2024, DECARRE SAVOIE SAS generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 352 k€ -> 129 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 209 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.234%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.151%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.085
0.688
14.424
52.159
29.234
Financial autonomy
78.742
69.586
79.083
65.819
62.756
44.384
47.502
43.151
Repayment capacity
0.0
0.0
0.0
None
None
None
None
None
Cash flow / Revenue
5.483%
5.217%
4.979%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.232024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good+14 pts over 3 years
In 2024, the debt ratio of DECARRE SAVOIE SAS (29.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.15%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good
In 2024, the financial autonomy of DECARRE SAVOIE SAS (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.791
Liquidity indicators evolution DECARRE SAVOIE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
434.231
310.573
457.501
277.715
234.916
175.342
264.266
158.791
Interest coverage
0.026
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
158.792024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average
In 2024, the liquidity ratio of DECARRE SAVOIE SAS (158.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DECARRE SAVOIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
1 860 937 €
2 853 244 €
1 991 549 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
62
110
65
0
0
0
0
0
Customer payment term (days)
37
33
28
0
0
0
0
0
Supplier payment term (days)
36
57
24
0
0
0
0
0
Positioning of DECARRE SAVOIE SAS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of DECARRE SAVOIE SAS is estimated at
337 081 €
(range 181 851€ - 1 070 519€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
181k€337k€1070k€
337 081 €Range: 181 851€ - 1 070 519€
NAF 5 année 2024
Valuation method used
Net Income Multiple
129 209 €
×
2.6x
=337 082 €
Range: 181 851€ - 1 070 520€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare DECARRE SAVOIE SAS with other companies in the same sector:
Frequently asked questions about DECARRE SAVOIE SAS
What is the revenue of DECARRE SAVOIE SAS ?
The revenue of DECARRE SAVOIE SAS in 2018 is 9.3 M€.
Is DECARRE SAVOIE SAS profitable?
Yes, DECARRE SAVOIE SAS generated a net profit of 129 k€ in 2024.
Where is the headquarters of DECARRE SAVOIE SAS ?
The headquarters of DECARRE SAVOIE SAS is located in SAINT-BALDOPH (73190), in the department Savoie.
Where to find the tax return of DECARRE SAVOIE SAS ?
The tax return of DECARRE SAVOIE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DECARRE SAVOIE SAS operate?
DECARRE SAVOIE SAS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart