Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MONTFERRAT (83131), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEC DEPANNAGE ENTRETIEN CLIMATISATION : revenue, balance sheet and financial ratios
DEC DEPANNAGE ENTRETIEN CLIMATISATION is a French company
founded 16 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MONTFERRAT (83131),
this company of category PME
shows in 2023 a net income positive of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEC DEPANNAGE ENTRETIEN CLIMATISATION (SIREN 515062222)
Indicator
2023
Revenue
N/C
Net income
81 342 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, DEC DEPANNAGE ENTRETIEN CLIMATISATION generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 342 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.594%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.61%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEC DEPANNAGE ENTRETIEN CLIMATISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
6.594
Financial autonomy
67.61
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
6.592023
2023
Q1: 2.09
Med: 17.22
Q3: 54.06
Good
In 2023, the debt ratio of DEC DEPANNAGE ENTRETIEN C... (6.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.61%2023
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.92%
Excellent
In 2023, the financial autonomy of DEC DEPANNAGE ENTRETIEN C... (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.296
Liquidity indicators evolution DEC DEPANNAGE ENTRETIEN CLIMATISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
330.296
Interest coverage
None
Sector positioning
Liquidity ratio
330.32023
2023
Q1: 152.96
Med: 207.19
Q3: 302.49
Excellent
In 2023, the liquidity ratio of DEC DEPANNAGE ENTRETIEN C... (330.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 256 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 329 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
256 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
329 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEC DEPANNAGE ENTRETIEN CLIMATISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
256
Supplier payment term (days)
329
Positioning of DEC DEPANNAGE ENTRETIEN CLIMATISATION in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 95 114€ to 495 036€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
95k€186k€495k€
186 405 €Range: 95 114€ - 495 036€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare DEC DEPANNAGE ENTRETIEN CLIMATISATION with other companies in the same sector:
Frequently asked questions about DEC DEPANNAGE ENTRETIEN CLIMATISATION
What is the revenue of DEC DEPANNAGE ENTRETIEN CLIMATISATION ?
The revenue of DEC DEPANNAGE ENTRETIEN CLIMATISATION is not publicly disclosed (confidential accounts filed with INPI).
Is DEC DEPANNAGE ENTRETIEN CLIMATISATION profitable?
Yes, DEC DEPANNAGE ENTRETIEN CLIMATISATION generated a net profit of 81 k€ in 2023.
Where is the headquarters of DEC DEPANNAGE ENTRETIEN CLIMATISATION ?
The headquarters of DEC DEPANNAGE ENTRETIEN CLIMATISATION is located in MONTFERRAT (83131), in the department Var.
Where to find the tax return of DEC DEPANNAGE ENTRETIEN CLIMATISATION ?
The tax return of DEC DEPANNAGE ENTRETIEN CLIMATISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEC DEPANNAGE ENTRETIEN CLIMATISATION operate?
DEC DEPANNAGE ENTRETIEN CLIMATISATION operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart