Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: COLOMBES (92700), Hauts-de-Seine
DEBE-DESCHAMPS ET BAROUX-ELECTRICITE : revenue, balance sheet and financial ratios
DEBE-DESCHAMPS ET BAROUX-ELECTRICITE is a French company
founded 126 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in COLOMBES (92700),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEBE-DESCHAMPS ET BAROUX-ELECTRICITE (SIREN 722060688)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 436 428 €
1 092 576 €
800 843 €
725 876 €
896 717 €
896 006 €
934 533 €
Net income
108 668 €
177 471 €
23 859 €
4 176 €
-41 798 €
18 667 €
36 139 €
10 993 €
EBITDA
N/C
255 785 €
53 636 €
-378 €
-20 837 €
33 995 €
44 337 €
37 731 €
Net margin
N/C
12.4%
2.2%
0.5%
-5.8%
2.1%
4.0%
1.2%
Revenue and income statement
In 2023, DEBE-DESCHAMPS ET BAROUX-ELECTRICITE generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 109 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.895%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.809%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEBE-DESCHAMPS ET BAROUX-ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
39.634
21.488
13.45
108.546
70.328
33.037
7.54
1.895
Financial autonomy
31.023
38.693
43.969
30.413
29.932
29.777
39.365
33.809
Repayment capacity
1.089
0.836
0.782
-2.04
-3.564
1.171
0.134
None
Cash flow / Revenue
3.367%
3.507%
2.72%
-5.378%
-2.518%
3.302%
11.914%
None%
Sector positioning
Debt ratio
1.92023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Good-29 pts over 3 years
In 2023, the debt ratio of DEBE-DESCHAMPS ET BAROUX-... (1.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.81%2023
2021
2022
2023
Q1: 11.18%
Med: 34.0%
Q3: 55.27%
Average
In 2023, the financial autonomy of DEBE-DESCHAMPS ET BAROUX-... (33.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.13 years2022
2021
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average-19 pts over 2 years
In 2022, the repayment capacity of DEBE-DESCHAMPS ET BAROUX-... (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.055
Liquidity indicators evolution DEBE-DESCHAMPS ET BAROUX-ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
158.467
176.396
188.399
209.855
186.143
192.655
262.421
178.055
Interest coverage
1.921
1.759
2.542
-4.886
-334.656
1.546
0.196
None
Sector positioning
Liquidity ratio
178.062023
2021
2022
2023
Q1: 153.38
Med: 216.31
Q3: 323.4
Average-6 pts over 3 years
In 2023, the liquidity ratio of DEBE-DESCHAMPS ET BAROUX-... (178.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.2x2022
2021
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Good-23 pts over 2 years
In 2022, the interest coverage of DEBE-DESCHAMPS ET BAROUX-... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEBE-DESCHAMPS ET BAROUX-ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
146 600 €
142 528 €
198 712 €
225 370 €
195 990 €
172 616 €
398 853 €
0 €
Inventory turnover (days)
14
13
13
29
37
14
20
0
Customer payment term (days)
58
72
76
106
84
94
114
0
Supplier payment term (days)
49
28
57
32
38
28
52
0
Positioning of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 157 423€ to 295 941€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
157k€244k€295k€
244 733 €Range: 157 423€ - 295 941€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare DEBE-DESCHAMPS ET BAROUX-ELECTRICITE with other companies in the same sector:
Frequently asked questions about DEBE-DESCHAMPS ET BAROUX-ELECTRICITE
What is the revenue of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE ?
The revenue of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE in 2022 is 1.4 M€.
Is DEBE-DESCHAMPS ET BAROUX-ELECTRICITE profitable?
Yes, DEBE-DESCHAMPS ET BAROUX-ELECTRICITE generated a net profit of 109 k€ in 2023.
Where is the headquarters of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE ?
The headquarters of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE is located in COLOMBES (92700), in the department Hauts-de-Seine.
Where to find the tax return of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE ?
The tax return of DEBE-DESCHAMPS ET BAROUX-ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEBE-DESCHAMPS ET BAROUX-ELECTRICITE operate?
DEBE-DESCHAMPS ET BAROUX-ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart