Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-09 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SOULAC-SUR-MER (33780), Gironde
DEBA FINANCE : revenue, balance sheet and financial ratios
DEBA FINANCE is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in SOULAC-SUR-MER (33780),
this company of category PME
shows in 2023 a revenue of 310 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEBA FINANCE (SIREN 493893895)
Indicator
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
309 840 €
768 180 €
309 850 €
254 270 €
262 750 €
240 920 €
225 430 €
238 840 €
Net income
509 958 €
933 636 €
531 679 €
482 712 €
480 077 €
431 551 €
414 329 €
416 537 €
EBITDA
135 536 €
768 180 €
162 669 €
138 822 €
134 139 €
104 379 €
93 934 €
89 743 €
Net margin
164.6%
121.5%
171.6%
189.8%
182.7%
179.1%
183.8%
174.4%
Revenue and income statement
In 2023, DEBA FINANCE achieves revenue of 310 k€. Revenue is growing positively over 8 years (CAGR: +4.4%). Significant drop of -60% vs 2023. After deducting consumption (0 €), gross margin stands at 310 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 136 k€, representing 43.7% of revenue. Warning negative scissor effect: despite revenue change (-60%), EBITDA varies by -82%, reducing margin by 56.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 510 k€, i.e. 164.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
309 840 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
309 840 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
135 536 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
135 536 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
509 958 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
43.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 164.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.289%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.434%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
164.588%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.939
Solvency indicators evolution DEBA FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
Debt ratio
220.32
197.616
140.867
136.196
114.248
105.572
0.0
48.289
Financial autonomy
30.684
32.713
40.771
41.856
46.22
48.177
112.895
65.434
Repayment capacity
5.781
7.952
6.198
6.182
5.841
5.547
0.0
2.939
Cash flow / Revenue
231.841%
183.795%
179.126%
182.712%
189.351%
171.537%
139.801%
164.588%
Sector positioning
Debt ratio
48.292023
2022
2023
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average-9 pts over 3 years
In 2023, the debt ratio of DEBA FINANCE (48.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.43%2023
2022
2023
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+12 pts over 3 years
In 2023, the financial autonomy of DEBA FINANCE (65.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.94 years2023
2022
2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of DEBA FINANCE (2.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1179.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 89.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1179.061
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
89.517
Liquidity indicators evolution DEBA FINANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
Liquidity ratio
2035.345
1496.375
1884.259
3584.857
4321.286
4874.914
None
1179.061
Interest coverage
152.871
160.893
127.344
103.21
92.135
85.548
13.452
89.517
Sector positioning
Liquidity ratio
1179.062023
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-20 pts over 2 years
In 2023, the liquidity ratio of DEBA FINANCE (1179.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
89.52x2023
2022
2023
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of DEBA FINANCE (89.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Overall, WCR represents 277 days of revenue, i.e. 238 k€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
237 988 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
277 j
WCR and payment terms evolution DEBA FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
Operating WCR
357 321 €
339 191 €
269 433 €
280 754 €
774 870 €
1 303 728 €
3 537 922 €
237 988 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
188
190
3
30
31
65
0
0
Supplier payment term (days)
327
367
685
815
373
358
0
79
Positioning of DEBA FINANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of DEBA FINANCE is estimated at
1 283 358 €
(range 303 228€ - 2 005 016€).
With an EBITDA of 135 536€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
303k€1283k€2005k€
1 283 358 €Range: 303 228€ - 2 005 016€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
135 536 €×4.6x
Estimation619 291 €
226 907€ - 1 053 792€
Revenue Multiple30%
309 840 €×0.24x
Estimation74 510 €
54 493€ - 221 286€
Net Income Multiple20%
509 958 €×9.3x
Estimation4 756 798 €
867 135€ - 7 058 676€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DEBA FINANCE with other companies in the same sector:
Yes, DEBA FINANCE generated a net profit of 510 k€ in 2023.
Where is the headquarters of DEBA FINANCE ?
The headquarters of DEBA FINANCE is located in SOULAC-SUR-MER (33780), in the department Gironde.
Where to find the tax return of DEBA FINANCE ?
The tax return of DEBA FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEBA FINANCE operate?
DEBA FINANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart