Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-06 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: HYERES (83400), Var
DEAL INVESTISSEMENT : revenue, balance sheet and financial ratios
DEAL INVESTISSEMENT is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in HYERES (83400),
this company of category PME
shows in 2023 a revenue of 96 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEAL INVESTISSEMENT (SIREN 523934313)
Indicator
2023
2022
2021
2020
2019
2017
2016
2015
2014
2013
Revenue
96 000 €
96 000 €
125 634 €
105 167 €
127 708 €
96 000 €
111 733 €
136 000 €
144 000 €
108 436 €
Net income
28 320 €
12 615 €
15 862 €
25 626 €
31 130 €
16 311 €
27 935 €
839 678 €
82 453 €
96 575 €
EBITDA
-3 394 €
7 675 €
16 195 €
23 396 €
26 522 €
22 038 €
33 086 €
-24 754 €
53 010 €
60 631 €
Net margin
29.5%
13.1%
12.6%
24.4%
24.4%
17.0%
25.0%
617.4%
57.3%
89.1%
Revenue and income statement
In 2023, DEAL INVESTISSEMENT achieves revenue of 96 k€. Activity remains stable over the period (CAGR: -1.2%). Slight decline of 0% vs 2022. After deducting consumption (0 €), gross margin stands at 96 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -3.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -144%, reducing margin by 11.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 29.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
96 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
96 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 394 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 487 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 320 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 29.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 9.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.707%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.05%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.972%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
29.706
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
Debt ratio
5.055
4.796
4.779
1.848
1.079
1.933
4.89
8.341
10.796
19.707
Financial autonomy
45.362
54.529
88.994
88.511
91.63
90.931
85.372
82.834
82.336
75.05
Repayment capacity
0.107
0.164
2.439
0.698
0.671
0.729
2.272
6.185
10.002
29.706
Cash flow / Revenue
91.456%
59.169%
16.312%
27.484%
19.681%
25.232%
25.406%
13.496%
14.279%
8.972%
Sector positioning
Debt ratio
19.712023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Average+15 pts over 3 years
In 2023, the debt ratio of DEAL INVESTISSEMENT (19.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.05%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Good
In 2023, the financial autonomy of DEAL INVESTISSEMENT (75.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
29.71 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of DEAL INVESTISSEMENT (29.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.057
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
32.436
94.514
1353.309
689.288
831.56
656.118
444.824
307.019
365.075
386.057
Interest coverage
0.0
0.0
-0.117
0.55
0.054
0.0
0.017
0.074
0.469
-0.766
Sector positioning
Liquidity ratio
386.062023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average
In 2023, the liquidity ratio of DEAL INVESTISSEMENT (386.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.77x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 3 years
In 2023, the interest coverage of DEAL INVESTISSEMENT (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1699 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 1686 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1594 days of revenue, i.e. 425 k€ to permanently finance. Over 2013-2023, WCR increased by +319%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
424 934 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1699 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1594 j
WCR and payment terms evolution DEAL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
Operating WCR
-194 299 €
-116 063 €
420 953 €
508 679 €
343 141 €
388 691 €
323 271 €
256 715 €
352 526 €
424 934 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
119
222
256
620
1022
1116
1332
983
1469
1699
Supplier payment term (days)
45
34
5
67
93
4
5
3
19
13
Positioning of DEAL INVESTISSEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of DEAL INVESTISSEMENT is estimated at
101 404 €
(range 50 496€ - 180 822€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
50k€101k€180k€
101 404 €Range: 50 496€ - 180 822€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
96 000 €×0.50x
Estimation48 240 €
32 236€ - 75 360€
Net Income Multiple20%
28 320 €×6.4x
Estimation181 151 €
77 888€ - 339 016€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare DEAL INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about DEAL INVESTISSEMENT
What is the revenue of DEAL INVESTISSEMENT ?
The revenue of DEAL INVESTISSEMENT in 2023 is 96 k€.
Is DEAL INVESTISSEMENT profitable?
Yes, DEAL INVESTISSEMENT generated a net profit of 28 k€ in 2023.
Where is the headquarters of DEAL INVESTISSEMENT ?
The headquarters of DEAL INVESTISSEMENT is located in HYERES (83400), in the department Var.
Where to find the tax return of DEAL INVESTISSEMENT ?
The tax return of DEAL INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEAL INVESTISSEMENT operate?
DEAL INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart