SIREN : 907929319
DE L'ARCHE is a French company founded 4 years ago, specialized in the sector Gestion de fonds. Based in FAYE-LA-VINEUSE (37120), this company of category PME shows in 2024 a revenue of 22 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 |
|---|---|---|
| Revenue | 21 788 € | 3 440 € |
| Net income | 17 774 € | -13 130 € |
| EBITDA | 12 979 € | -23 132 € |
| Net margin | 81.6% | -381.7% |
In 2024, DE L'ARCHE achieves revenue of 22 k€. Vs 2023, growth of +533% (3 k€ -> 22 k€). After deducting consumption (0 €), gross margin stands at 22 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13 k€, representing 59.6% of revenue. Positive scissor effect: EBITDA margin improves by +732.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18 k€, i.e. 81.6% of revenue. This profit can be retained or distributed to shareholders.
21 788 €
21 788 €
12 979 €
-3 689 €
17 774 €
59.6%
The debt ratio (= Financial debt / Equity x 100) stands at 1029%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 158.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1029.472%
8.778%
158.078%
16.754
94.7%
In 2024, the debt ratio of DE L'ARCHE (1029.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of DE L'ARCHE (8.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of DE L'ARCHE (16.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 557.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 132.0x. Operating income very largely covers interest expenses: high safety margin.
557.185
132.044
In 2024, the liquidity ratio of DE L'ARCHE (557.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of DE L'ARCHE (132.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 259 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The gap of 185 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 341 days of revenue, i.e. 21 k€ to permanently finance.
20 665 €
259 j
74 j
0 j
341 j
Based on 62 transactions of similar company sales
in 2024,
the value of DE L'ARCHE is estimated at
59 399 €
(range 18 173€ - 127 682€).
With an EBITDA of 12 979€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DE L'ARCHE with other companies in the same sector:
The revenue of DE L'ARCHE in 2024 is 22 k€.
Yes, DE L'ARCHE generated a net profit of 18 k€ in 2024.
The headquarters of DE L'ARCHE is located in FAYE-LA-VINEUSE (37120), in the department Indre-et-Loire.
The tax return of DE L'ARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DE L'ARCHE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.