Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DE LA HUNIERE : revenue, balance sheet and financial ratios

DE LA HUNIERE is a French company founded 14 years ago, specialized in the sector Activités de soutien aux cultures. Based in POTIGNY (14420), this company of category PME shows in 2023 a revenue of 137 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DE LA HUNIERE (SIREN 533218640)
Indicator 2025 2023 2022 2021
Revenue N/C 137 484 € N/C N/C
Net income 123 002 € -104 847 € 104 121 € 50 421 €
EBITDA N/C 13 392 € N/C N/C
Net margin N/C -76.3% N/C N/C

Revenue and income statement

In 2025, DE LA HUNIERE generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 50 k€ -> 123 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

123 002 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 365%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

365.013%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.75%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.1%

Solvency indicators evolution
DE LA HUNIERE

Sector positioning

Debt ratio
365.01 2025
2022
2023
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average +20 pts over 3 years

In 2025, the debt ratio of DE LA HUNIERE (365.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.75% 2025
2022
2023
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average -8 pts over 3 years

In 2025, the financial autonomy of DE LA HUNIERE (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
98.5 years 2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Watch

In 2023, the repayment capacity of DE LA HUNIERE (98.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.167

Liquidity indicators evolution
DE LA HUNIERE

Sector positioning

Liquidity ratio
163.17 2025
2022
2023
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average +14 pts over 3 years

In 2025, the liquidity ratio of DE LA HUNIERE (163.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
48.77x 2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Excellent

In 2023, the interest coverage of DE LA HUNIERE (48.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DE LA HUNIERE

Positioning of DE LA HUNIERE in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of DE LA HUNIERE is estimated at 217 148 € (range 99 277€ - 638 429€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
99k€ 217k€ 638k€
217 148 € Range: 99 277€ - 638 429€
NAF 5 all-time

Valuation method used

Net Income Multiple
123 002 € × 1.8x = 217 148 €
Range: 99 277€ - 638 429€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare DE LA HUNIERE with other companies in the same sector:

Frequently asked questions about DE LA HUNIERE

What is the revenue of DE LA HUNIERE ?

The revenue of DE LA HUNIERE in 2023 is 137 k€.

Is DE LA HUNIERE profitable?

Yes, DE LA HUNIERE generated a net profit of 123 k€ in 2025.

Where is the headquarters of DE LA HUNIERE ?

The headquarters of DE LA HUNIERE is located in POTIGNY (14420), in the department Calvados.

Where to find the tax return of DE LA HUNIERE ?

The tax return of DE LA HUNIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DE LA HUNIERE operate?

DE LA HUNIERE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.