Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SIGOGNE (16200), Charente
DE LA BOURGADE : revenue, balance sheet and financial ratios
DE LA BOURGADE is a French company
founded 25 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SIGOGNE (16200),
this company of category PME
shows in 2024 a revenue of 658 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DE LA BOURGADE (SIREN 434740973)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
658 077 €
990 930 €
923 868 €
1 211 035 €
808 246 €
697 398 €
528 158 €
Net income
91 272 €
18 524 €
16 466 €
57 583 €
76 847 €
46 674 €
82 050 €
79 195 €
EBITDA
N/C
235 663 €
188 269 €
202 700 €
218 389 €
148 771 €
168 073 €
174 302 €
Net margin
N/C
2.8%
1.7%
6.2%
6.3%
5.8%
11.8%
15.0%
Revenue and income statement
In 2025, DE LA BOURGADE generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 79 k€ -> 91 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 272 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 371%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
370.52%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.508%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
105.331
131.501
155.883
112.192
127.396
139.794
395.009
370.52
Financial autonomy
40.517
33.021
31.26
43.283
33.979
30.054
15.595
16.508
Repayment capacity
1.015
3.361
3.121
1.419
3.49
4.419
16.657
None
Cash flow / Revenue
29.647%
20.528%
17.011%
16.219%
20.321%
17.75%
28.198%
None%
Sector positioning
Debt ratio
370.522025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average+22 pts over 3 years
In 2025, the debt ratio of DE LA BOURGADE (370.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.51%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average-23 pts over 3 years
In 2025, the financial autonomy of DE LA BOURGADE (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.66 years2024
2023
2024
Q1: 0.0 years
Med: 2.02 years
Q3: 4.49 years
Watch+5 pts over 2 years
In 2024, the repayment capacity of DE LA BOURGADE (16.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.842
Liquidity indicators evolution DE LA BOURGADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
130.789
150.159
140.944
159.072
141.915
136.235
166.889
124.842
Interest coverage
3.348
5.539
6.123
4.462
5.815
9.635
25.399
None
Sector positioning
Liquidity ratio
124.842025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-6 pts over 3 years
In 2025, the liquidity ratio of DE LA BOURGADE (124.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.4x2024
2023
2024
Q1: 0.0x
Med: 3.46x
Q3: 9.34x
Excellent
In 2024, the interest coverage of DE LA BOURGADE (25.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DE LA BOURGADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
791 952 €
1 268 958 €
1 564 110 €
1 149 127 €
1 305 185 €
1 488 080 €
2 169 403 €
0 €
Inventory turnover (days)
487
527
493
238
364
404
823
0
Customer payment term (days)
97
192
156
63
85
108
284
0
Supplier payment term (days)
179
150
213
50
200
242
175
0
Positioning of DE LA BOURGADE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of DE LA BOURGADE is estimated at
161 131 €
(range 73 667€ - 473 738€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
73k€161k€473k€
161 131 €Range: 73 667€ - 473 738€
NAF 5 all-time
Valuation method used
Net Income Multiple
91 272 €
×
1.8x
=161 132 €
Range: 73 667€ - 473 738€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare DE LA BOURGADE with other companies in the same sector:
Yes, DE LA BOURGADE generated a net profit of 91 k€ in 2025.
Where is the headquarters of DE LA BOURGADE ?
The headquarters of DE LA BOURGADE is located in SIGOGNE (16200), in the department Charente.
Where to find the tax return of DE LA BOURGADE ?
The tax return of DE LA BOURGADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DE LA BOURGADE operate?
DE LA BOURGADE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart