DE BUSSAC MULTIMEDIA : revenue, balance sheet and financial ratios

DE BUSSAC MULTIMEDIA is a French company founded 25 years ago, specialized in the sector Autres activités informatiques. Based in CLERMONT-FERRAND (63000), this company of category PME shows in 2023 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DE BUSSAC MULTIMEDIA (SIREN 434390274)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 2 891 799 € 2 316 928 € 2 003 577 € 1 768 513 € 1 640 770 € 1 420 487 € 1 136 040 € 1 043 702 €
Net income 147 040 € 166 669 € 192 742 € 52 556 € 22 884 € 10 102 € 36 455 € 58 243 € 28 932 €
EBITDA N/C 234 608 € 259 766 € 134 317 € 72 257 € 49 054 € 63 131 € 49 129 € 47 000 €
Net margin N/C 5.8% 8.3% 2.6% 1.3% 0.6% 2.6% 5.1% 2.8%

Revenue and income statement

In 2024, DE BUSSAC MULTIMEDIA generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 147 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

147 040 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

57.921%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.588%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.2%

Solvency indicators evolution
DE BUSSAC MULTIMEDIA

Sector positioning

Debt ratio
57.92 2024
2022
2023
2024
Q1: 0.0
Med: 4.71
Q3: 49.68
Watch

In 2024, the debt ratio of DE BUSSAC MULTIMEDIA (57.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
20.59% 2024
2022
2023
2024
Q1: 6.24%
Med: 30.62%
Q3: 61.59%
Average

In 2024, the financial autonomy of DE BUSSAC MULTIMEDIA (20.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.43 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.83 years
Average

In 2023, the repayment capacity of DE BUSSAC MULTIMEDIA (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 469.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

469.618

Liquidity indicators evolution
DE BUSSAC MULTIMEDIA

Sector positioning

Liquidity ratio
469.62 2024
2022
2023
2024
Q1: 129.1
Med: 236.62
Q3: 420.94
Excellent

In 2024, the liquidity ratio of DE BUSSAC MULTIMEDIA (469.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.0x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Excellent

In 2023, the interest coverage of DE BUSSAC MULTIMEDIA (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DE BUSSAC MULTIMEDIA

Positioning of DE BUSSAC MULTIMEDIA in its sector

Comparison with sector Autres activités informatiques

Valuation estimate

Based on 362 transactions of similar company sales (all years), the value of DE BUSSAC MULTIMEDIA is estimated at 240 890 € (range 106 066€ - 660 575€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
362 transactions
106k€ 240k€ 660k€
240 890 € Range: 106 066€ - 660 575€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
147 040 € × 1.6x = 240 891 €
Range: 106 067€ - 660 576€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités informatiques)

Compare DE BUSSAC MULTIMEDIA with other companies in the same sector:

Frequently asked questions about DE BUSSAC MULTIMEDIA

What is the revenue of DE BUSSAC MULTIMEDIA ?

The revenue of DE BUSSAC MULTIMEDIA in 2023 is 2.9 M€.

Is DE BUSSAC MULTIMEDIA profitable?

Yes, DE BUSSAC MULTIMEDIA generated a net profit of 147 k€ in 2024.

Where is the headquarters of DE BUSSAC MULTIMEDIA ?

The headquarters of DE BUSSAC MULTIMEDIA is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of DE BUSSAC MULTIMEDIA ?

The tax return of DE BUSSAC MULTIMEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DE BUSSAC MULTIMEDIA operate?

DE BUSSAC MULTIMEDIA operates in the sector Autres activités informatiques (NAF code 62.09Z). See the 'Sector positioning' section above to compare the company with its competitors.