DE BUSSAC MULTIMEDIA : revenue, balance sheet and financial ratios
DE BUSSAC MULTIMEDIA is a French company
founded 25 years ago,
specialized in the sector Autres activités informatiques.
Based in CLERMONT-FERRAND (63000),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DE BUSSAC MULTIMEDIA (SIREN 434390274)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 891 799 €
2 316 928 €
2 003 577 €
1 768 513 €
1 640 770 €
1 420 487 €
1 136 040 €
1 043 702 €
Net income
147 040 €
166 669 €
192 742 €
52 556 €
22 884 €
10 102 €
36 455 €
58 243 €
28 932 €
EBITDA
N/C
234 608 €
259 766 €
134 317 €
72 257 €
49 054 €
63 131 €
49 129 €
47 000 €
Net margin
N/C
5.8%
8.3%
2.6%
1.3%
0.6%
2.6%
5.1%
2.8%
Revenue and income statement
In 2024, DE BUSSAC MULTIMEDIA generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 147 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.921%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.588%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DE BUSSAC MULTIMEDIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.376
67.325
38.804
126.383
302.994
217.565
111.254
78.057
57.921
Financial autonomy
18.685
16.208
15.332
12.17
10.123
11.056
15.52
18.586
20.588
Repayment capacity
1.833
2.602
1.068
5.126
8.902
5.139
2.156
1.425
None
Cash flow / Revenue
3.107%
3.412%
4.346%
2.493%
3.626%
4.865%
8.209%
6.669%
None%
Sector positioning
Debt ratio
57.922024
2022
2023
2024
Q1: 0.0
Med: 4.71
Q3: 49.68
Watch
In 2024, the debt ratio of DE BUSSAC MULTIMEDIA (57.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.59%2024
2022
2023
2024
Q1: 6.24%
Med: 30.62%
Q3: 61.59%
Average
In 2024, the financial autonomy of DE BUSSAC MULTIMEDIA (20.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.43 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.83 years
Average
In 2023, the repayment capacity of DE BUSSAC MULTIMEDIA (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 469.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
469.618
Liquidity indicators evolution DE BUSSAC MULTIMEDIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
292.64
344.209
393.97
431.979
571.01
634.879
614.061
500.397
469.618
Interest coverage
2.917
2.074
1.677
8.55
1.825
2.703
1.361
1.002
None
Sector positioning
Liquidity ratio
469.622024
2022
2023
2024
Q1: 129.1
Med: 236.62
Q3: 420.94
Excellent
In 2024, the liquidity ratio of DE BUSSAC MULTIMEDIA (469.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Excellent
In 2023, the interest coverage of DE BUSSAC MULTIMEDIA (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DE BUSSAC MULTIMEDIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
24 694 €
8 566 €
-53 709 €
-34 423 €
-17 384 €
7 814 €
102 292 €
50 867 €
0 €
Inventory turnover (days)
54
96
113
116
135
159
188
110
0
Customer payment term (days)
50
58
55
58
55
64
56
35
0
Supplier payment term (days)
34
72
38
31
33
26
26
36
0
Positioning of DE BUSSAC MULTIMEDIA in its sector
Comparison with sector Autres activités informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of DE BUSSAC MULTIMEDIA is estimated at
240 890 €
(range 106 066€ - 660 575€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
106k€240k€660k€
240 890 €Range: 106 066€ - 660 575€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
147 040 €
×
1.6x
=240 891 €
Range: 106 067€ - 660 576€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités informatiques)
Compare DE BUSSAC MULTIMEDIA with other companies in the same sector:
Frequently asked questions about DE BUSSAC MULTIMEDIA
What is the revenue of DE BUSSAC MULTIMEDIA ?
The revenue of DE BUSSAC MULTIMEDIA in 2023 is 2.9 M€.
Is DE BUSSAC MULTIMEDIA profitable?
Yes, DE BUSSAC MULTIMEDIA generated a net profit of 147 k€ in 2024.
Where is the headquarters of DE BUSSAC MULTIMEDIA ?
The headquarters of DE BUSSAC MULTIMEDIA is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.
Where to find the tax return of DE BUSSAC MULTIMEDIA ?
The tax return of DE BUSSAC MULTIMEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DE BUSSAC MULTIMEDIA operate?
DE BUSSAC MULTIMEDIA operates in the sector Autres activités informatiques (NAF code 62.09Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart