Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-10 (7 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: OGNES (51230), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DE BRIFFONTAINES : revenue, balance sheet and financial ratios
DE BRIFFONTAINES is a French company
founded 7 years ago,
specialized in the sector Production de combustibles gazeux.
Based in OGNES (51230),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DE BRIFFONTAINES (SIREN 844901611)
Indicator
2024
2023
2021
Revenue
N/C
3 527 802 €
N/C
Net income
309 522 €
364 499 €
-164 157 €
EBITDA
N/C
992 973 €
N/C
Net margin
N/C
10.3%
N/C
Revenue and income statement
In 2024, DE BRIFFONTAINES generates positive net income of 310 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
309 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 428%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
427.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Debt ratio
6029.883
542.433
427.525
Financial autonomy
1.523
14.444
17.44
Repayment capacity
None
9.344
None
Cash flow / Revenue
None%
21.249%
None%
Sector positioning
Debt ratio
427.522024
2021
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Average-10 pts over 3 years
In 2024, the debt ratio of DE BRIFFONTAINES (427.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.44%2024
2021
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Good+24 pts over 3 years
In 2024, the financial autonomy of DE BRIFFONTAINES (17.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.34 years2023
2023
Q1: -9.31 years
Med: 0.0 years
Q3: 6.39 years
Watch
In 2023, the repayment capacity of DE BRIFFONTAINES (9.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.726
Liquidity indicators evolution DE BRIFFONTAINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
2024
Liquidity ratio
0.0
204.986
227.726
Interest coverage
None
11.914
None
Sector positioning
Liquidity ratio
227.732024
2021
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Good+50 pts over 3 years
In 2024, the liquidity ratio of DE BRIFFONTAINES (227.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.91x2023
2023
Q1: -67.03x
Med: 0.0x
Q3: 11.17x
Excellent
In 2023, the interest coverage of DE BRIFFONTAINES (11.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DE BRIFFONTAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Operating WCR
0 €
1 701 706 €
0 €
Inventory turnover (days)
0
127
0
Customer payment term (days)
0
27
0
Supplier payment term (days)
0
80
0
Positioning of DE BRIFFONTAINES in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of DE BRIFFONTAINES is estimated at
857 282 €
(range 181 085€ - 3 122 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
181k€857k€3122k€
857 282 €Range: 181 085€ - 3 122 347€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
309 522 €
×
2.8x
=857 283 €
Range: 181 085€ - 3 122 348€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare DE BRIFFONTAINES with other companies in the same sector:
The revenue of DE BRIFFONTAINES in 2023 is 3.5 M€.
Is DE BRIFFONTAINES profitable?
Yes, DE BRIFFONTAINES generated a net profit of 310 k€ in 2024.
Where is the headquarters of DE BRIFFONTAINES ?
The headquarters of DE BRIFFONTAINES is located in OGNES (51230), in the department Marne.
Where to find the tax return of DE BRIFFONTAINES ?
The tax return of DE BRIFFONTAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DE BRIFFONTAINES operate?
DE BRIFFONTAINES operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart