Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-06-29 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ISSOIRE (63500), Puy-de-Dome
DE A A Z FERMETURES : revenue, balance sheet and financial ratios
DE A A Z FERMETURES is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ISSOIRE (63500),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DE A A Z FERMETURES (SIREN 523423275)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 980 812 €
2 193 280 €
2 365 656 €
N/C
N/C
1 534 085 €
1 333 522 €
1 314 398 €
1 356 967 €
Net income
-20 997 €
-44 785 €
16 663 €
-6 256 €
60 810 €
30 141 €
31 659 €
69 139 €
62 872 €
EBITDA
23 676 €
-4 946 €
50 463 €
N/C
N/C
58 260 €
28 050 €
100 626 €
94 429 €
Net margin
-1.1%
-2.0%
0.7%
N/C
N/C
2.0%
2.4%
5.3%
4.6%
Revenue and income statement
In 2025, DE A A Z FERMETURES achieves revenue of 2.0 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Slight decline of -10% vs 2024. After deducting consumption (1.1 M€), gross margin stands at 924 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 1.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -21 k€ (-1.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 980 812 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
924 222 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 676 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 880 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 997 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.807%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.071%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.655%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.371
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.661
6.469
3.819
17.542
25.649
30.142
18.884
31.772
24.807
Financial autonomy
58.591
64.983
59.148
67.177
54.747
51.637
53.895
42.092
54.071
Repayment capacity
0.932
0.293
0.783
1.577
None
None
1.72
-12.583
6.371
Cash flow / Revenue
5.98%
6.352%
1.497%
3.19%
None%
None%
1.852%
-0.408%
0.655%
Sector positioning
Debt ratio
24.812025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average+11 pts over 3 years
In 2025, the debt ratio of DE A A Z FERMETURES (24.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.07%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Good-11 pts over 3 years
In 2025, the financial autonomy of DE A A Z FERMETURES (54.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.37 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.59 years
Q3: 1.56 years
Watch
In 2025, the repayment capacity of DE A A Z FERMETURES (6.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.306
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.601
Liquidity indicators evolution DE A A Z FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
270.674
276.764
220.938
373.68
249.153
210.747
221.931
165.546
217.306
Interest coverage
0.594
0.565
0.824
0.834
None
None
2.735
-89.588
14.601
Sector positioning
Liquidity ratio
217.312025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average-7 pts over 3 years
In 2025, the liquidity ratio of DE A A Z FERMETURES (217.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
14.6x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.3x
Excellent
In 2025, the interest coverage of DE A A Z FERMETURES (14.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 56 days of revenue, i.e. 308 k€ to permanently finance. Over 2017-2025, WCR increased by +116%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
307 917 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56 j
WCR and payment terms evolution DE A A Z FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
142 427 €
191 850 €
280 293 €
240 115 €
0 €
0 €
379 972 €
372 090 €
307 917 €
Inventory turnover (days)
4
7
24
15
0
0
14
15
13
Customer payment term (days)
32
39
41
35
281
565
43
39
30
Supplier payment term (days)
33
49
64
20
269
271
43
58
35
Positioning of DE A A Z FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare DE A A Z FERMETURES with other companies in the same sector:
Frequently asked questions about DE A A Z FERMETURES
What is the revenue of DE A A Z FERMETURES ?
The revenue of DE A A Z FERMETURES in 2025 is 2.0 M€.
Is DE A A Z FERMETURES profitable?
DE A A Z FERMETURES recorded a net loss in 2025.
Where is the headquarters of DE A A Z FERMETURES ?
The headquarters of DE A A Z FERMETURES is located in ISSOIRE (63500), in the department Puy-de-Dome.
Where to find the tax return of DE A A Z FERMETURES ?
The tax return of DE A A Z FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DE A A Z FERMETURES operate?
DE A A Z FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart