Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-05-17 (9 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LE PLESSIS-TREVISE (94420), Val-de-Marne
D.C.A. MENUISERIE : revenue, balance sheet and financial ratios
D.C.A. MENUISERIE is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LE PLESSIS-TREVISE (94420),
this company of category PME
shows in 2021 a revenue of 161 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.C.A. MENUISERIE (SIREN 822208492)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
161 130 €
182 308 €
147 470 €
123 576 €
102 951 €
Net income
0 €
8 246 €
6 540 €
9 041 €
10 355 €
10 174 €
EBITDA
N/C
14 889 €
14 260 €
13 752 €
16 078 €
13 719 €
Net margin
N/C
5.1%
3.6%
6.1%
8.4%
9.9%
Revenue and income statement
In 2022, D.C.A. MENUISERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 10 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.782%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.393%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
116.429
43.014
66.743
42.07
34.408
10.782
Financial autonomy
37.334
23.148
27.723
12.089
14.441
6.393
Repayment capacity
0.0
0.0
1.61
1.363
0.847
None
Cash flow / Revenue
12.227%
10.958%
9.719%
6.855%
7.933%
None%
Sector positioning
Debt ratio
10.782022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Good-22 pts over 3 years
In 2022, the debt ratio of D.C.A. MENUISERIE (10.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.39%2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Watch
In 2022, the financial autonomy of D.C.A. MENUISERIE (6.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.85 years2021
2020
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average-7 pts over 2 years
In 2021, the repayment capacity of D.C.A. MENUISERIE (0.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.731
Liquidity indicators evolution D.C.A. MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
113.432
164.102
208.173
141.62
169.327
232.731
Interest coverage
0.0
0.0
2.691
2.63
1.578
None
Sector positioning
Liquidity ratio
232.732022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Good+36 pts over 3 years
In 2022, the liquidity ratio of D.C.A. MENUISERIE (232.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.58x2021
2020
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Good-8 pts over 2 years
In 2021, the interest coverage of D.C.A. MENUISERIE (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.C.A. MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
-15 099 €
10 815 €
28 440 €
4 140 €
-31 876 €
0 €
Inventory turnover (days)
22
2
61
5
8
0
Customer payment term (days)
19
68
45
150
23
0
Supplier payment term (days)
22
17
43
47
26
0
Positioning of D.C.A. MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare D.C.A. MENUISERIE with other companies in the same sector:
Frequently asked questions about D.C.A. MENUISERIE
What is the revenue of D.C.A. MENUISERIE ?
The revenue of D.C.A. MENUISERIE in 2021 is 161 k€.
Is D.C.A. MENUISERIE profitable?
Yes, D.C.A. MENUISERIE generated a net profit of 8 k€ in 2021.
Where is the headquarters of D.C.A. MENUISERIE ?
The headquarters of D.C.A. MENUISERIE is located in LE PLESSIS-TREVISE (94420), in the department Val-de-Marne.
Where to find the tax return of D.C.A. MENUISERIE ?
The tax return of D.C.A. MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.C.A. MENUISERIE operate?
D.C.A. MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart