Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-11-10 (4 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: MARSEILLE (13002), Bouches-du-Rhone
DC PRESTIGE COMPAGNIE : revenue, balance sheet and financial ratios
DC PRESTIGE COMPAGNIE is a French company
founded 4 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in MARSEILLE (13002),
this company of category PME
shows in 2023 a revenue of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DC PRESTIGE COMPAGNIE (SIREN 904922309)
Indicator
2023
2022
Revenue
90 471 €
68 588 €
Net income
10 263 €
-2 304 €
EBITDA
12 648 €
-2 134 €
Net margin
11.3%
-3.4%
Revenue and income statement
Im Jahr 2023 erzielt DC PRESTIGE COMPAGNIE einen Umsatz von 90 k€. Vs 2022, Wachstum von +32% (69 k€ -> 90 k€). Nach Abzug des Verbrauchs (686 €) beträgt die Bruttomarge 90 k€, d.h. eine Rate von 99%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 13 k€, was 14.0% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +17.1 Punkte. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 10 k€, d.h. 11.3% des Umsatzes.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 471 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
89 785 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
12 648 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 056 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 263 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 554%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 14%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 6.0 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards. Der Cashflow beträgt 12.3% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
553.816%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.358%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.298%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.049
Solvency indicators evolution DC PRESTIGE COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
807.455
553.816
Financial autonomy
9.477
14.358
Repayment capacity
-10.041
6.049
Cash flow / Revenue
-2.987%
12.298%
Sector positioning
Verschuldungsgrad
553.822023
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von DC PRESTIGE COMPAGNIE (553.82). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
14.36%2023
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Average+10 pts over 2 years
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von DC PRESTIGE COMPAGNIE (14.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
6.05 ans2023
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.74 ans
Average+50 pts over 2 years
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von DC PRESTIGE COMPAGNIE (6.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 1519.67. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1519.667
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution DC PRESTIGE COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
516.901
1519.667
Interest coverage
0.0
0.0
Sector positioning
Liquiditätsquote
1519.672023
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von DC PRESTIGE COMPAGNIE (1519.67). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von DC PRESTIGE COMPAGNIE (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 13 Tage. Lieferantenfrist: 15 Tage. Günstige Situation. Der WCR repräsentiert 51 Tage Umsatz.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 846 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution DC PRESTIGE COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
12 027 €
12 846 €
Inventory turnover (days)
0
0
Customer payment term (days)
13
13
Supplier payment term (days)
16
15
Positioning of DC PRESTIGE COMPAGNIE in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 42 152€ to 93 100€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
42k€66k€93k€
66 808 €Range: 42 152€ - 93 100€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare DC PRESTIGE COMPAGNIE with other companies in the same sector:
Frequently asked questions about DC PRESTIGE COMPAGNIE
What is the revenue of DC PRESTIGE COMPAGNIE ?
The revenue of DC PRESTIGE COMPAGNIE in 2023 is 90 k€.
Is DC PRESTIGE COMPAGNIE profitable?
Yes, DC PRESTIGE COMPAGNIE generated a net profit of 10 k€ in 2023.
Where is the headquarters of DC PRESTIGE COMPAGNIE ?
The headquarters of DC PRESTIGE COMPAGNIE is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of DC PRESTIGE COMPAGNIE ?
The tax return of DC PRESTIGE COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DC PRESTIGE COMPAGNIE operate?
DC PRESTIGE COMPAGNIE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart