Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ARTIGUES-PRES-BORDEAUX (33370), Gironde
DBF BORDEAUX RIVE DROITE : revenue, balance sheet and financial ratios
DBF BORDEAUX RIVE DROITE is a French company
founded 55 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ARTIGUES-PRES-BORDEAUX (33370),
this company of category ETI
shows in 2024 a revenue of 94.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DBF BORDEAUX RIVE DROITE (SIREN 471201806)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
94 026 009 €
96 776 221 €
84 967 068 €
84 528 553 €
75 311 868 €
83 142 639 €
69 786 391 €
87 805 216 €
82 342 419 €
Net income
740 564 €
1 186 933 €
1 272 048 €
1 062 021 €
1 059 623 €
1 392 003 €
821 140 €
1 834 645 €
1 528 674 €
EBITDA
1 643 808 €
2 793 708 €
2 312 271 €
1 914 016 €
2 089 412 €
2 278 620 €
1 904 834 €
3 082 290 €
2 133 360 €
Net margin
0.8%
1.2%
1.5%
1.3%
1.4%
1.7%
1.2%
2.1%
1.9%
Revenue and income statement
In 2024, DBF BORDEAUX RIVE DROITE achieves revenue of 94.0 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -3% vs 2023. After deducting consumption (79.4 M€), gross margin stands at 14.7 M€, i.e. a rate of 16%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 741 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
94 026 009 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 660 632 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 643 808 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 343 946 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
740 564 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.367%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.903%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.112%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.558
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DBF BORDEAUX RIVE DROITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.653
36.756
43.892
39.641
37.903
36.589
31.869
44.072
44.367
Financial autonomy
25.147
29.24
26.255
26.639
27.55
28.26
26.863
24.3
21.903
Repayment capacity
1.356
1.083
1.846
1.837
1.881
1.869
1.342
1.656
2.558
Cash flow / Revenue
1.661%
2.441%
1.85%
1.769%
1.91%
1.565%
1.893%
1.824%
1.112%
Sector positioning
Debt ratio
44.372024
2022
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Average+13 pts over 3 years
In 2024, the debt ratio of DBF BORDEAUX RIVE DROITE (44.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.9%2024
2022
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Average
In 2024, the financial autonomy of DBF BORDEAUX RIVE DROITE (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.56 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Average+14 pts over 3 years
In 2024, the repayment capacity of DBF BORDEAUX RIVE DROITE (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.566
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.123
Liquidity indicators evolution DBF BORDEAUX RIVE DROITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.081
151.717
146.234
147.6
149.046
147.72
142.771
145.71
140.566
Interest coverage
2.052
1.635
1.603
1.369
2.559
1.946
3.699
9.501
19.123
Sector positioning
Liquidity ratio
140.572024
2022
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Average
In 2024, the liquidity ratio of DBF BORDEAUX RIVE DROITE (140.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.12x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.16x
Good+9 pts over 3 years
In 2024, the interest coverage of DBF BORDEAUX RIVE DROITE (19.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 77 days of revenue, i.e. 20.2 M€ to permanently finance. Over 2016-2024, WCR increased by +22%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 238 158 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
56 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution DBF BORDEAUX RIVE DROITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 617 524 €
17 483 775 €
19 781 650 €
20 695 866 €
20 399 726 €
17 720 566 €
19 264 583 €
20 050 097 €
20 238 158 €
Inventory turnover (days)
48
46
62
63
69
44
60
54
56
Customer payment term (days)
3
4
6
6
7
5
9
6
6
Supplier payment term (days)
53
48
71
60
69
55
58
53
62
Positioning of DBF BORDEAUX RIVE DROITE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of DBF BORDEAUX RIVE DROITE is estimated at
6 236 922 €
(range 2 768 308€ - 11 184 978€).
With an EBITDA of 1 643 808€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
2768k€6236k€11184k€
6 236 922 €Range: 2 768 308€ - 11 184 978€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 643 808 €×1.6x
Estimation2 651 834 €
986 795€ - 3 948 284€
Revenue Multiple30%
94 026 009 €×0.16x
Estimation15 082 022 €
6 888 181€ - 26 612 316€
Net Income Multiple20%
740 564 €×2.6x
Estimation1 931 991 €
1 042 284€ - 6 135 706€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare DBF BORDEAUX RIVE DROITE with other companies in the same sector:
Frequently asked questions about DBF BORDEAUX RIVE DROITE
What is the revenue of DBF BORDEAUX RIVE DROITE ?
The revenue of DBF BORDEAUX RIVE DROITE in 2024 is 94.0 M€.
Is DBF BORDEAUX RIVE DROITE profitable?
Yes, DBF BORDEAUX RIVE DROITE generated a net profit of 741 k€ in 2024.
Where is the headquarters of DBF BORDEAUX RIVE DROITE ?
The headquarters of DBF BORDEAUX RIVE DROITE is located in ARTIGUES-PRES-BORDEAUX (33370), in the department Gironde.
Where to find the tax return of DBF BORDEAUX RIVE DROITE ?
The tax return of DBF BORDEAUX RIVE DROITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DBF BORDEAUX RIVE DROITE operate?
DBF BORDEAUX RIVE DROITE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart