Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-02-28 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VILLEMOMBLE (93250), Seine-Saint-Denis
DAVIET CONSTRUCTEUR IMMOBILIER HOLDING is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLEMOMBLE (93250),
this company of category PME
shows in 2021 a revenue of 194 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAVIET CONSTRUCTEUR IMMOBILIER HOLDING (SIREN 481215069)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
194 167 €
28 833 €
5 625 €
31 500 €
27 500 €
7 500 €
Net income
-34 144 €
-43 405 €
-22 624 €
22 657 €
-60 705 €
-76 164 €
100 149 €
-25 477 €
81 146 €
EBITDA
-58 319 €
-60 349 €
-59 097 €
11 143 €
-34 009 €
-54 012 €
-34 042 €
-40 847 €
-56 737 €
Net margin
N/C
N/C
N/C
11.7%
-210.5%
-1354.0%
317.9%
-92.6%
1081.9%
Revenue and income statement
In 2024, DAVIET CONSTRUCTEUR IMMOBILIER HOLDING records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-58 319 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-59 544 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 144 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.154%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.332%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.744
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
216.389
226.457
188.126
197.13
201.001
172.821
152.503
128.646
101.154
Financial autonomy
31.575
30.529
34.014
33.491
32.158
36.479
39.467
43.63
49.332
Repayment capacity
16.191
-76.083
12.965
-34.697
-11.47
46.623
-42.143
-15.941
-15.744
Cash flow / Revenue
1169.467%
-68.273%
336.695%
-661.351%
-361.059%
11.766%
None%
None%
None%
Sector positioning
Debt ratio
101.152024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of DAVIET CONSTRUCTEUR IMMOB... (101.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.33%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+7 pts over 3 years
In 2024, the financial autonomy of DAVIET CONSTRUCTEUR IMMOB... (49.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of DAVIET CONSTRUCTEUR IMMOB... (-15.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6317.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6317.479
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
30769.63
2736.381
817.057
3481.869
742.75
3849.61
5987.359
12091.599
6317.479
Interest coverage
-0.182
-0.507
-5.708
-71.932
-250.769
11.451
-1.653
-1.057
-0.662
Sector positioning
Liquidity ratio
6317.482024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of DAVIET CONSTRUCTEUR IMMOB... (6317.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.66x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of DAVIET CONSTRUCTEUR IMMOB... (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 25 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DAVIET CONSTRUCTEUR IMMOBILIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
180 128 €
175 561 €
285 161 €
318 495 €
370 128 €
324 921 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1294
0
0
0
0
Customer payment term (days)
0
25
0
0
0
9
0
0
0
Supplier payment term (days)
14
23
18
24
25
9
25
26
25
Positioning of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare DAVIET CONSTRUCTEUR IMMOBILIER HOLDING with other companies in the same sector:
Frequently asked questions about DAVIET CONSTRUCTEUR IMMOBILIER HOLDING
What is the revenue of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING ?
The revenue of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING in 2021 is 194 k€.
Is DAVIET CONSTRUCTEUR IMMOBILIER HOLDING profitable?
DAVIET CONSTRUCTEUR IMMOBILIER HOLDING recorded a net loss in 2024.
Where is the headquarters of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING ?
The headquarters of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING is located in VILLEMOMBLE (93250), in the department Seine-Saint-Denis.
Where to find the tax return of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING ?
The tax return of DAVIET CONSTRUCTEUR IMMOBILIER HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAVIET CONSTRUCTEUR IMMOBILIER HOLDING operate?
DAVIET CONSTRUCTEUR IMMOBILIER HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart