Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-26 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAULX-LES-CHARTREUX (91160), Essonne
DAVID STRUS COMPAGNIE : revenue, balance sheet and financial ratios
DAVID STRUS COMPAGNIE is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAULX-LES-CHARTREUX (91160),
this company of category PME
shows in 2018 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAVID STRUS COMPAGNIE (SIREN 538851338)
Indicator
2019
2018
2017
Revenue
N/C
313 569 €
427 559 €
Net income
-51 462 €
-8 183 €
20 938 €
EBITDA
N/C
-860 €
18 449 €
Net margin
N/C
-2.6%
4.9%
Revenue and income statement
In 2019, DAVID STRUS COMPAGNIE records a net loss of 51 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 462 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.509%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.872%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DAVID STRUS COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
7.535
13.248
8.509
Financial autonomy
54.592
43.118
0.872
Repayment capacity
0.354
-0.136
None
Cash flow / Revenue
3.036%
-1.397%
None%
Sector positioning
Debt ratio
8.512019
2017
2018
2019
Q1: 1.74
Med: 14.46
Q3: 48.51
Good
In 2019, the debt ratio of DAVID STRUS COMPAGNIE (8.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.87%2019
2017
2018
2019
Q1: 17.6%
Med: 39.79%
Q3: 57.85%
Average-47 pts over 3 years
In 2019, the financial autonomy of DAVID STRUS COMPAGNIE (0.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.14 years2018
2017
2018
Q1: 0.0 years
Med: 0.23 years
Q3: 1.26 years
Excellent-28 pts over 2 years
In 2018, the repayment capacity of DAVID STRUS COMPAGNIE (-0.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.603
Liquidity indicators evolution DAVID STRUS COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
191.091
144.962
86.603
Interest coverage
0.016
-42.907
None
Sector positioning
Liquidity ratio
86.62019
2017
2018
2019
Q1: 142.97
Med: 199.43
Q3: 291.38
Watch-34 pts over 3 years
In 2019, the liquidity ratio of DAVID STRUS COMPAGNIE (86.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-42.91x2018
2017
2018
Q1: 0.0x
Med: 0.44x
Q3: 3.07x
Watch
In 2018, the interest coverage of DAVID STRUS COMPAGNIE (-42.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 492 days. Excellent situation: suppliers finance 492 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
492 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DAVID STRUS COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
22 002 €
76 959 €
0 €
Inventory turnover (days)
4
11
0
Customer payment term (days)
45
89
0
Supplier payment term (days)
10
49
492
Positioning of DAVID STRUS COMPAGNIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare DAVID STRUS COMPAGNIE with other companies in the same sector:
Frequently asked questions about DAVID STRUS COMPAGNIE
What is the revenue of DAVID STRUS COMPAGNIE ?
The revenue of DAVID STRUS COMPAGNIE in 2018 is 314 k€.
Is DAVID STRUS COMPAGNIE profitable?
DAVID STRUS COMPAGNIE recorded a net loss in 2019.
Where is the headquarters of DAVID STRUS COMPAGNIE ?
The headquarters of DAVID STRUS COMPAGNIE is located in SAULX-LES-CHARTREUX (91160), in the department Essonne.
Where to find the tax return of DAVID STRUS COMPAGNIE ?
The tax return of DAVID STRUS COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAVID STRUS COMPAGNIE operate?
DAVID STRUS COMPAGNIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart