Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: PLACHY-BUYON (80160), Somme
DAVID PILLON : revenue, balance sheet and financial ratios
DAVID PILLON is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PLACHY-BUYON (80160),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAVID PILLON (SIREN 419569207)
Indicator
2025
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
2 275 985 €
N/C
1 991 469 €
N/C
N/C
Net income
120 101 €
104 275 €
59 591 €
5 792 €
22 455 €
-198 851 €
77 687 €
EBITDA
N/C
N/C
58 133 €
N/C
20 263 €
N/C
N/C
Net margin
N/C
N/C
2.6%
N/C
1.1%
N/C
N/C
Revenue and income statement
In 2025, DAVID PILLON generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 78 k€ -> 120 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.25%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.446%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Debt ratio
128.852
183.036
432.657
303.898
165.754
79.477
28.25
Financial autonomy
27.015
19.362
12.64
14.54
22.105
32.928
47.446
Repayment capacity
None
None
68.33
None
6.356
None
None
Cash flow / Revenue
None%
None%
0.44%
None%
2.336%
None%
None%
Sector positioning
Debt ratio
28.252025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Good-35 pts over 3 years
In 2025, the debt ratio of DAVID PILLON (28.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.45%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good+32 pts over 3 years
In 2025, the financial autonomy of DAVID PILLON (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.36 years2023
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Average
In 2023, the repayment capacity of DAVID PILLON (6.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.448
Liquidity indicators evolution DAVID PILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
151.031
106.268
224.155
183.209
187.067
206.159
219.448
Interest coverage
None
None
50.16
None
7.092
None
None
Sector positioning
Liquidity ratio
219.452025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Good+6 pts over 3 years
In 2025, the liquidity ratio of DAVID PILLON (219.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.09x2023
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Excellent
In 2023, the interest coverage of DAVID PILLON (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 348 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 195 days. The gap of 153 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
348 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
195 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DAVID PILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
237 722 €
0 €
147 006 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
4
0
0
Customer payment term (days)
433
275
61
330
38
288
348
Supplier payment term (days)
230
129
36
274
35
217
195
Positioning of DAVID PILLON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 91 278€ to 1 211 867€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
91k€517k€1211k€
517 008 €Range: 91 278€ - 1 211 867€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare DAVID PILLON with other companies in the same sector:
Yes, DAVID PILLON generated a net profit of 120 k€ in 2025.
Where is the headquarters of DAVID PILLON ?
The headquarters of DAVID PILLON is located in PLACHY-BUYON (80160), in the department Somme.
Where to find the tax return of DAVID PILLON ?
The tax return of DAVID PILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAVID PILLON operate?
DAVID PILLON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart