DAUPHIN TELECOM GUADELOUPE : revenue, balance sheet and financial ratios
DAUPHIN TELECOM GUADELOUPE is a French company
founded 17 years ago,
specialized in the sector Télécommunications filaires.
Based in LES ABYMES (97139),
this company of category PME
shows in 2023 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAUPHIN TELECOM GUADELOUPE (SIREN 504845397)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 966 231 €
5 445 170 €
4 851 887 €
4 211 935 €
3 987 981 €
3 429 724 €
3 261 548 €
2 694 917 €
Net income
-70 131 €
-352 446 €
-279 417 €
-543 240 €
-572 407 €
-460 375 €
-61 596 €
-239 086 €
EBITDA
390 589 €
-56 323 €
-132 014 €
-483 211 €
-342 316 €
-354 747 €
-207 939 €
-655 813 €
Net margin
-1.2%
-6.5%
-5.8%
-12.9%
-14.4%
-13.4%
-1.9%
-8.9%
Revenue and income statement
In 2023, DAUPHIN TELECOM GUADELOUPE achieves revenue of 6.0 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +12.0%. Vs 2022: +10%. After deducting consumption (369 k€), gross margin stands at 5.6 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 391 k€, representing 6.5% of revenue. Positive scissor effect: EBITDA margin improves by +7.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -70 k€ (-1.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 966 231 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 597 644 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
390 589 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
79 187 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-70 131 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.815%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.748%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.613%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.509
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-46.108
527.929
32.549
-22.348
-4.297
0.0
0.35
6.815
Financial autonomy
-27.791
1.824
12.14
-11.661
-20.294
-25.876
24.596
21.748
Repayment capacity
-0.487
-0.765
-0.269
-0.152
-0.081
0.0
0.653
0.509
Cash flow / Revenue
-11.621%
-5.64%
-10.716%
-11.717%
-11.271%
-3.037%
0.121%
2.613%
Sector positioning
Debt ratio
6.822023
2021
2022
2023
Q1: 0.0
Med: 4.93
Q3: 68.11
Average+26 pts over 3 years
In 2023, the debt ratio of DAUPHIN TELECOM GUADELOUPE (6.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.75%2023
2021
2022
2023
Q1: 3.63%
Med: 28.35%
Q3: 55.51%
Average+18 pts over 3 years
In 2023, the financial autonomy of DAUPHIN TELECOM GUADELOUPE (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.51 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 2.64 years
Average+29 pts over 3 years
In 2023, the repayment capacity of DAUPHIN TELECOM GUADELOUPE (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.763
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
52.053
78.09
84.47
41.458
50.214
46.889
103.48
104.763
Interest coverage
-1.459
-2.562
-2.165
-1.207
-0.559
-1.479
-0.119
0.0
Sector positioning
Liquidity ratio
104.762023
2021
2022
2023
Q1: 109.46
Med: 184.51
Q3: 301.07
Watch+11 pts over 3 years
In 2023, the liquidity ratio of DAUPHIN TELECOM GUADELOUPE (104.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.48x
Q3: 8.93x
Average
In 2023, the interest coverage of DAUPHIN TELECOM GUADELOUPE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-1 days): operations structurally generate cash. Over 2016-2023, WCR increased by +97%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-17 421 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution DAUPHIN TELECOM GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-584 824 €
-161 414 €
-1 116 855 €
-1 737 244 €
-2 740 032 €
-2 990 266 €
-230 821 €
-17 421 €
Inventory turnover (days)
1
1
6
13
7
6
12
8
Customer payment term (days)
60
61
67
46
85
37
36
45
Supplier payment term (days)
19
28
25
28
51
28
17
30
Positioning of DAUPHIN TELECOM GUADELOUPE in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of DAUPHIN TELECOM GUADELOUPE is estimated at
1 641 193 €
(range 1 276 671€ - 2 029 256€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
1276k€1641k€2029k€
1 641 193 €Range: 1 276 671€ - 2 029 256€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 966 231 €
×
0.28x
=1 641 194 €
Range: 1 276 672€ - 2 029 257€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare DAUPHIN TELECOM GUADELOUPE with other companies in the same sector:
Frequently asked questions about DAUPHIN TELECOM GUADELOUPE
What is the revenue of DAUPHIN TELECOM GUADELOUPE ?
The revenue of DAUPHIN TELECOM GUADELOUPE in 2023 is 6.0 M€.
Is DAUPHIN TELECOM GUADELOUPE profitable?
DAUPHIN TELECOM GUADELOUPE recorded a net loss in 2023.
Where is the headquarters of DAUPHIN TELECOM GUADELOUPE ?
The headquarters of DAUPHIN TELECOM GUADELOUPE is located in LES ABYMES (97139), in the department Guadeloupe.
Where to find the tax return of DAUPHIN TELECOM GUADELOUPE ?
The tax return of DAUPHIN TELECOM GUADELOUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAUPHIN TELECOM GUADELOUPE operate?
DAUPHIN TELECOM GUADELOUPE operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart