DAUPHIBLANC RHONE-ALPES : revenue, balance sheet and financial ratios
DAUPHIBLANC RHONE-ALPES is a French company
founded 38 years ago,
specialized in the sector Blanchisserie-teinturerie de gros.
Based in SOLEYMIEU (38460),
this company of category ETI
shows in 2024 a revenue of 15.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAUPHIBLANC RHONE-ALPES (SIREN 341971117)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 517 692 €
14 475 742 €
11 893 082 €
7 609 233 €
5 889 111 €
10 020 415 €
9 437 074 €
9 615 572 €
9 694 773 €
Net income
517 931 €
482 235 €
389 965 €
-175 019 €
-1 450 820 €
-145 605 €
103 085 €
56 074 €
155 809 €
EBITDA
3 312 420 €
2 820 262 €
1 976 496 €
1 469 520 €
573 819 €
1 702 520 €
1 556 264 €
1 513 681 €
1 535 429 €
Net margin
3.3%
3.3%
3.3%
-2.3%
-24.6%
-1.5%
1.1%
0.6%
1.6%
Revenue and income statement
In 2024, DAUPHIBLANC RHONE-ALPES achieves revenue of 15.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Vs 2023: +7%. After deducting consumption (378 k€), gross margin stands at 15.1 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.3 M€, representing 21.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 518 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 517 692 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 140 031 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 312 420 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
984 674 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
517 931 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 358%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
358.086%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.524%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.189%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.73
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.849
84.403
88.842
140.891
768.014
1224.413
313.613
208.631
358.086
Financial autonomy
26.147
24.306
22.158
17.924
7.782
4.586
14.175
19.217
15.524
Repayment capacity
0.354
0.965
0.95
1.313
8.674
2.995
2.136
1.34
2.73
Cash flow / Revenue
13.798%
13.62%
15.854%
15.616%
7.787%
17.628%
16.759%
18.73%
19.189%
Sector positioning
Debt ratio
358.092024
2022
2023
2024
Q1: 5.75
Med: 52.22
Q3: 129.83
Watch
In 2024, the debt ratio of DAUPHIBLANC RHONE-ALPES (358.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.52%2024
2022
2023
2024
Q1: 19.97%
Med: 39.09%
Q3: 55.95%
Watch
In 2024, the financial autonomy of DAUPHIBLANC RHONE-ALPES (15.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.73 years2024
2022
2023
2024
Q1: 0.03 years
Med: 0.72 years
Q3: 1.67 years
Watch+14 pts over 3 years
In 2024, the repayment capacity of DAUPHIBLANC RHONE-ALPES (2.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.716
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
76.304
83.538
70.285
68.07
79.49
98.606
98.949
93.263
131.716
Interest coverage
0.745
1.809
2.745
2.66
10.083
3.278
2.297
1.47
2.123
Sector positioning
Liquidity ratio
131.722024
2022
2023
2024
Q1: 106.84
Med: 166.01
Q3: 251.0
Average+13 pts over 3 years
In 2024, the liquidity ratio of DAUPHIBLANC RHONE-ALPES (131.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.12x2024
2022
2023
2024
Q1: 0.04x
Med: 1.74x
Q3: 4.43x
Good-15 pts over 3 years
In 2024, the interest coverage of DAUPHIBLANC RHONE-ALPES (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 2.2 M€ to permanently finance. Over 2016-2024, WCR increased by +192%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 183 184 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution DAUPHIBLANC RHONE-ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
747 564 €
256 255 €
-249 422 €
-579 080 €
-171 432 €
-461 500 €
261 172 €
1 115 211 €
2 183 184 €
Inventory turnover (days)
4
3
4
3
3
4
4
3
2
Customer payment term (days)
59
52
58
55
41
66
51
54
52
Supplier payment term (days)
115
97
95
89
97
54
67
72
108
Positioning of DAUPHIBLANC RHONE-ALPES in its sector
Comparison with sector Blanchisserie-teinturerie de gros
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 1 109 853€ to 17 784 869€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1109k€5702k€17784k€
5 702 498 €Range: 1 109 853€ - 17 784 869€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de gros)
Compare DAUPHIBLANC RHONE-ALPES with other companies in the same sector:
Frequently asked questions about DAUPHIBLANC RHONE-ALPES
What is the revenue of DAUPHIBLANC RHONE-ALPES ?
The revenue of DAUPHIBLANC RHONE-ALPES in 2024 is 15.5 M€.
Is DAUPHIBLANC RHONE-ALPES profitable?
Yes, DAUPHIBLANC RHONE-ALPES generated a net profit of 518 k€ in 2024.
Where is the headquarters of DAUPHIBLANC RHONE-ALPES ?
The headquarters of DAUPHIBLANC RHONE-ALPES is located in SOLEYMIEU (38460), in the department Isere.
Where to find the tax return of DAUPHIBLANC RHONE-ALPES ?
The tax return of DAUPHIBLANC RHONE-ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAUPHIBLANC RHONE-ALPES operate?
DAUPHIBLANC RHONE-ALPES operates in the sector Blanchisserie-teinturerie de gros (NAF code 96.01A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart