Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-04-26 (10 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: LES BELLEVILLE (73440), Savoie
DATCHA VAL THORENS : revenue, balance sheet and financial ratios
DATCHA VAL THORENS is a French company
founded 10 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in LES BELLEVILLE (73440),
this company of category PME
shows in 2020 a revenue of 888 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DATCHA VAL THORENS (SIREN 820175891)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
887 526 €
1 153 091 €
588 508 €
690 153 €
Net income
-182 588 €
-333 456 €
-179 744 €
-37 446 €
-432 593 €
-326 723 €
EBITDA
N/C
-163 436 €
-35 718 €
113 856 €
-281 062 €
-196 818 €
Net margin
N/C
N/C
-20.3%
-3.2%
-73.5%
-47.3%
Revenue and income statement
In 2022, DATCHA VAL THORENS records a net loss of 183 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-182 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -82%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -155%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-81.839%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-155.101%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
-374.056
-163.989
-158.972
-132.083
-98.869
-81.839
Financial autonomy
-22.168
-51.276
-65.971
-83.129
-122.339
-155.101
Repayment capacity
-5.767
-4.037
14.361
-21.254
-7.239
None
Cash flow / Revenue
-30.579%
-52.322%
7.636%
-6.828%
-86.001%
None%
Sector positioning
Debt ratio
-81.842022
2020
2021
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Good
In 2022, the debt ratio of DATCHA VAL THORENS (-81.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-155.1%2022
2020
2021
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Average
In 2022, the financial autonomy of DATCHA VAL THORENS (-155.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.24 years2021
2020
2021
Q1: -0.0 years
Med: 0.0 years
Q3: 2.36 years
Excellent
In 2021, the repayment capacity of DATCHA VAL THORENS (-7.24) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.344
Liquidity indicators evolution DATCHA VAL THORENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
99.632
129.953
127.03
93.711
118.095
82.344
Interest coverage
-7.233
-8.507
20.64
-65.911
-14.492
None
Sector positioning
Liquidity ratio
82.342022
2020
2021
2022
Q1: 35.98
Med: 122.51
Q3: 351.09
Average
In 2022, the liquidity ratio of DATCHA VAL THORENS (82.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.49x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average
In 2021, the interest coverage of DATCHA VAL THORENS (-14.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DATCHA VAL THORENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
-28 917 €
-245 961 €
-97 033 €
-332 325 €
0 €
0 €
Inventory turnover (days)
142
168
77
76
0
0
Customer payment term (days)
2
110
51
15
0
0
Supplier payment term (days)
59
109
54
101
113
0
Positioning of DATCHA VAL THORENS in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare DATCHA VAL THORENS with other companies in the same sector:
Frequently asked questions about DATCHA VAL THORENS
What is the revenue of DATCHA VAL THORENS ?
The revenue of DATCHA VAL THORENS in 2020 is 888 k€.
Is DATCHA VAL THORENS profitable?
DATCHA VAL THORENS recorded a net loss in 2022.
Where is the headquarters of DATCHA VAL THORENS ?
The headquarters of DATCHA VAL THORENS is located in LES BELLEVILLE (73440), in the department Savoie.
Where to find the tax return of DATCHA VAL THORENS ?
The tax return of DATCHA VAL THORENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DATCHA VAL THORENS operate?
DATCHA VAL THORENS operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart