DATAWORDS DATASIA : revenue, balance sheet and financial ratios
DATAWORDS DATASIA is a French company
founded 25 years ago,
specialized in the sector Traduction et interprétation.
Based in LEVALLOIS-PERRET (92300),
this company of category ETI
shows in 2022 a revenue of 44.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DATAWORDS DATASIA (SIREN 431857317)
Indicator
2022
2021
2020
2019
Revenue
44 261 565 €
41 268 033 €
35 050 603 €
39 558 752 €
Net income
1 857 807 €
1 270 536 €
302 129 €
1 356 544 €
EBITDA
4 430 419 €
3 215 395 €
1 842 252 €
2 218 500 €
Net margin
4.2%
3.1%
0.9%
3.4%
Revenue and income statement
In 2022, DATAWORDS DATASIA achieves revenue of 44.3 M€. Revenue is growing positively over 4 years (CAGR: +3.8%). Vs 2021: +7%. After deducting consumption (0 €), gross margin stands at 44.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.4 M€, representing 10.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 261 565 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
44 261 565 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 430 419 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 942 894 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 857 807 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 270%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
269.609%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.739%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.53%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.228
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
75.469
947.961
241.922
269.609
Financial autonomy
3.527
18.688
9.28
11.739
Repayment capacity
0.769
8.354
2.223
2.228
Cash flow / Revenue
5.588%
3.878%
5.712%
7.53%
Sector positioning
Debt ratio
269.612022
2020
2021
2022
Q1: 0.0
Med: 5.84
Q3: 46.94
Watch
In 2022, the debt ratio of DATAWORDS DATASIA (269.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.74%2022
2020
2021
2022
Q1: 12.77%
Med: 41.26%
Q3: 64.72%
Average-12 pts over 3 years
In 2022, the financial autonomy of DATAWORDS DATASIA (11.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.23 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2022, the repayment capacity of DATAWORDS DATASIA (2.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.245
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.106
Liquidity indicators evolution DATAWORDS DATASIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
104.901
123.16
113.485
116.245
Interest coverage
2.34
12.197
6.6
3.106
Sector positioning
Liquidity ratio
116.252022
2020
2021
2022
Q1: 146.92
Med: 238.44
Q3: 407.07
Watch
In 2022, the liquidity ratio of DATAWORDS DATASIA (116.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.11x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Excellent
In 2022, the interest coverage of DATAWORDS DATASIA (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 545 days. Excellent situation: suppliers finance 438 days of the operating cycle (retail model). Overall, WCR represents 17 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2019-2022, WCR increased by +180%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 098 441 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
545 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17 j
WCR and payment terms evolution DATAWORDS DATASIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
-2 621 163 €
-5 765 474 €
-314 050 €
2 098 441 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
116
122
102
107
Supplier payment term (days)
486
652
521
545
Positioning of DATAWORDS DATASIA in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of DATAWORDS DATASIA is estimated at
14 898 819 €
(range 6 564 337€ - 27 223 355€).
With an EBITDA of 4 430 419€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
178 transactions
6564k€14898k€27223k€
14 898 819 €Range: 6 564 337€ - 27 223 355€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 430 419 €×3.9x
Estimation17 386 543 €
7 475 765€ - 31 738 527€
Revenue Multiple30%
44 261 565 €×0.33x
Estimation14 542 707 €
7 306 422€ - 26 925 855€
Net Income Multiple20%
1 857 807 €×5.0x
Estimation9 213 680 €
3 172 643€ - 16 381 677€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare DATAWORDS DATASIA with other companies in the same sector:
Frequently asked questions about DATAWORDS DATASIA
What is the revenue of DATAWORDS DATASIA ?
The revenue of DATAWORDS DATASIA in 2022 is 44.3 M€.
Is DATAWORDS DATASIA profitable?
Yes, DATAWORDS DATASIA generated a net profit of 1.9 M€ in 2022.
Where is the headquarters of DATAWORDS DATASIA ?
The headquarters of DATAWORDS DATASIA is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of DATAWORDS DATASIA ?
The tax return of DATAWORDS DATASIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DATAWORDS DATASIA operate?
DATAWORDS DATASIA operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart