Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DARINA VOYAGES : revenue, balance sheet and financial ratios

DARINA VOYAGES is a French company founded 13 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in RIS-ORANGIS (91130), this company of category PME shows in 2024 a net income positive of 21 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DARINA VOYAGES (SIREN 791468408)
Indicator 2024 2023
Revenue N/C N/C
Net income 21 128 € 887 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, DARINA VOYAGES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 887 € -> 21 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 128 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

121.538%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.263%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.1%

Solvency indicators evolution
DARINA VOYAGES

Sector positioning

Debt ratio
121.54 2024
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Watch

In 2024, the debt ratio of DARINA VOYAGES (121.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
28.26% 2024
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Average +15 pts over 2 years

In 2024, the financial autonomy of DARINA VOYAGES (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 254.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

254.511

Liquidity indicators evolution
DARINA VOYAGES

Sector positioning

Liquidity ratio
254.51 2024
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good +12 pts over 2 years

In 2024, the liquidity ratio of DARINA VOYAGES (254.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of DARINA VOYAGES in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of DARINA VOYAGES is estimated at 53 544 € (range 15 591€ - 116 084€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
15k€ 53k€ 116k€
53 544 € Range: 15 591€ - 116 084€
NAF 5 all-time

Valuation method used

Net Income Multiple
21 128 € × 2.5x = 53 544 €
Range: 15 591€ - 116 085€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare DARINA VOYAGES with other companies in the same sector:

Frequently asked questions about DARINA VOYAGES

What is the revenue of DARINA VOYAGES ?

The revenue of DARINA VOYAGES is not publicly disclosed (confidential accounts filed with INPI).

Is DARINA VOYAGES profitable?

Yes, DARINA VOYAGES generated a net profit of 21 k€ in 2024.

Where is the headquarters of DARINA VOYAGES ?

The headquarters of DARINA VOYAGES is located in RIS-ORANGIS (91130), in the department Essonne.

Where to find the tax return of DARINA VOYAGES ?

The tax return of DARINA VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DARINA VOYAGES operate?

DARINA VOYAGES operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.