Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-03 (14 years)Status: ActiveBusiness sector: SupermarchésLocation: PARIS (75017), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DARANI DISTRIBUTION : revenue, balance sheet and financial ratios
DARANI DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Supermarchés.
Based in PARIS (75017),
this company of category PME
shows in 2023 a net income positive of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DARANI DISTRIBUTION (SIREN 537927139)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
37 672 €
31 636 €
-13 682 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, DARANI DISTRIBUTION generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 672 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.744%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.347%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
204.605
153.652
93.744
Financial autonomy
26.111
29.233
33.347
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
93.742023
2021
2022
2023
Q1: 1.68
Med: 39.2
Q3: 112.83
Average-6 pts over 3 years
In 2023, the debt ratio of DARANI DISTRIBUTION (93.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.35%2023
2021
2022
2023
Q1: 14.25%
Med: 30.96%
Q3: 46.43%
Good+10 pts over 3 years
In 2023, the financial autonomy of DARANI DISTRIBUTION (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.784
Liquidity indicators evolution DARANI DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
104.834
93.288
79.784
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
79.782023
2021
2022
2023
Q1: 109.19
Med: 142.79
Q3: 196.22
Watch-5 pts over 3 years
In 2023, the liquidity ratio of DARANI DISTRIBUTION (79.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of DARANI DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of DARANI DISTRIBUTION is estimated at
288 013 €
(range 98 702€ - 540 333€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
98k€288k€540k€
288 013 €Range: 98 702€ - 540 333€
NAF 5 année 2023
Valuation method used
Net Income Multiple
37 672 €
×
7.6x
=288 014 €
Range: 98 702€ - 540 333€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DARANI DISTRIBUTION with other companies in the same sector:
Frequently asked questions about DARANI DISTRIBUTION
What is the revenue of DARANI DISTRIBUTION ?
The revenue of DARANI DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).
Is DARANI DISTRIBUTION profitable?
Yes, DARANI DISTRIBUTION generated a net profit of 38 k€ in 2023.
Where is the headquarters of DARANI DISTRIBUTION ?
The headquarters of DARANI DISTRIBUTION is located in PARIS (75017), in the department Paris.
Where to find the tax return of DARANI DISTRIBUTION ?
The tax return of DARANI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DARANI DISTRIBUTION operate?
DARANI DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart