Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DARANI DISTRIBUTION : revenue, balance sheet and financial ratios

DARANI DISTRIBUTION is a French company founded 14 years ago, specialized in the sector Supermarchés. Based in PARIS (75017), this company of category PME shows in 2023 a net income positive of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DARANI DISTRIBUTION (SIREN 537927139)
Indicator 2023 2022 2021
Revenue N/C N/C N/C
Net income 37 672 € 31 636 € -13 682 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2023, DARANI DISTRIBUTION generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 672 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

93.744%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.347%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.6%

Solvency indicators evolution
DARANI DISTRIBUTION

Sector positioning

Debt ratio
93.74 2023
2021
2022
2023
Q1: 1.68
Med: 39.2
Q3: 112.83
Average -6 pts over 3 years

In 2023, the debt ratio of DARANI DISTRIBUTION (93.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
33.35% 2023
2021
2022
2023
Q1: 14.25%
Med: 30.96%
Q3: 46.43%
Good +10 pts over 3 years

In 2023, the financial autonomy of DARANI DISTRIBUTION (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 79.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

79.784

Liquidity indicators evolution
DARANI DISTRIBUTION

Sector positioning

Liquidity ratio
79.78 2023
2021
2022
2023
Q1: 109.19
Med: 142.79
Q3: 196.22
Watch -5 pts over 3 years

In 2023, the liquidity ratio of DARANI DISTRIBUTION (79.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of DARANI DISTRIBUTION in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of DARANI DISTRIBUTION is estimated at 288 013 € (range 98 702€ - 540 333€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
98k€ 288k€ 540k€
288 013 € Range: 98 702€ - 540 333€
NAF 5 année 2023

Valuation method used

Net Income Multiple
37 672 € × 7.6x = 288 014 €
Range: 98 702€ - 540 333€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare DARANI DISTRIBUTION with other companies in the same sector:

Frequently asked questions about DARANI DISTRIBUTION

What is the revenue of DARANI DISTRIBUTION ?

The revenue of DARANI DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).

Is DARANI DISTRIBUTION profitable?

Yes, DARANI DISTRIBUTION generated a net profit of 38 k€ in 2023.

Where is the headquarters of DARANI DISTRIBUTION ?

The headquarters of DARANI DISTRIBUTION is located in PARIS (75017), in the department Paris.

Where to find the tax return of DARANI DISTRIBUTION ?

The tax return of DARANI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DARANI DISTRIBUTION operate?

DARANI DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.