Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-21 (19 years)Status: ActiveBusiness sector: Soins de beautéLocation: PARIS (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DAR MEIMOUNA : revenue, balance sheet and financial ratios
DAR MEIMOUNA is a French company
founded 19 years ago,
specialized in the sector Soins de beauté.
Based in PARIS (75011),
this company of category PME
shows in 2016 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAR MEIMOUNA (SIREN 491291787)
Indicator
2018
2016
Revenue
N/C
75 752 €
Net income
3 303 €
3 435 €
EBITDA
N/C
6 456 €
Net margin
N/C
4.5%
Revenue and income statement
In 2018, DAR MEIMOUNA generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 3 k€ -> 3 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.7%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.855%
Solvency indicators evolution DAR MEIMOUNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
43.761
64.7
Financial autonomy
64.383
53.855
Repayment capacity
2.845
None
Cash flow / Revenue
8.434%
None%
Sector positioning
Debt ratio
64.72018
2016
2018
Q1: 0.0
Med: 23.71
Q3: 156.0
Average+6 pts over 2 years
In 2018, the debt ratio of DAR MEIMOUNA (64.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.85%2018
2016
2018
Q1: 4.55%
Med: 30.55%
Q3: 60.99%
Good-6 pts over 2 years
In 2018, the financial autonomy of DAR MEIMOUNA (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.85 years2016
2016
Q1: 0.0 years
Med: 0.1 years
Q3: 2.46 years
Average
In 2016, the repayment capacity of DAR MEIMOUNA (2.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DAR MEIMOUNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
420 €
0 €
Inventory turnover (days)
9
0
Customer payment term (days)
1
0
Supplier payment term (days)
20
0
Positioning of DAR MEIMOUNA in its sector
Comparison with sector Soins de beauté
Valuation estimate
Based on 207 transactions of similar company sales
in 2018,
the value of DAR MEIMOUNA is estimated at
24 948 €
(range 10 992€ - 41 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
207 transactions
10k€24k€41k€
24 948 €Range: 10 992€ - 41 035€
NAF 5 année 2018
Valuation method used
Net Income Multiple
3 303 €
×
7.6x
=24 948 €
Range: 10 992€ - 41 036€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 207 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Soins de beauté)
Compare DAR MEIMOUNA with other companies in the same sector:
Yes, DAR MEIMOUNA generated a net profit of 3 k€ in 2018.
Where is the headquarters of DAR MEIMOUNA ?
The headquarters of DAR MEIMOUNA is located in PARIS (75011), in the department Paris.
Where to find the tax return of DAR MEIMOUNA ?
The tax return of DAR MEIMOUNA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAR MEIMOUNA operate?
DAR MEIMOUNA operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart