Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DANJOU LEMONNIER : revenue, balance sheet and financial ratios
DANJOU LEMONNIER is a French company
founded 5 years ago,
specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in SOULEUVRE EN BOCAGE (14350),
this company of category PME
shows in 2023 a revenue of 443 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, DANJOU LEMONNIER is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2023, DANJOU LEMONNIER achieves revenue of 443 k€. After deducting consumption (145 k€), gross margin stands at 298 k€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -65 k€, representing -14.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-1.8% of revenue), which will impact equity.
Revenue (2023)
?
442 738 €
Gross margin (2023)
?
298 003 €
EBITDA (2023)
?
-64 993 €
Net income (2023)
?
-8 185 €
EBITDA margin (2023)
?
-14.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 46.2%). Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (33.1%).
Financial autonomy (2023)
?
15.6%
Cash flow / Revenue (2023)
?
-1.97%
Repayment capacity (2023)
?
0.0
| Indicator |
2023 |
| Debt ratio |
0.0 |
| Financial autonomy |
15.601 |
| Repayment capacity |
0.0 |
| Cash flow / Revenue |
-1.968% |
Sector positioning
Q1: 8.39%
Med: 46.21%
Q3: 178.4%
Excellent
In 2023, the debt ratio of DANJOU LEMONNIER (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 11.34%
Med: 33.1%
Q3: 56.66%
Average
In 2023, the financial autonomy of DANJOU LEMONNIER (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 1.35 years
Q3: 3.7 years
Excellent
In 2023, the repayment capacity of DANJOU LEMONNIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.10. This ratio is slightly less favorable than the sector median (1.1).
Liquidity ratio (2023)
?
1.1
Interest coverage (2023)
?
0.0
| Indicator |
2023 |
| Liquidity ratio |
1.10125 |
| Interest coverage |
0.0 |
Sector positioning
Q1: 0.56
Med: 1.11
Q3: 1.95
Average
In 2023, the liquidity ratio of DANJOU LEMONNIER (1.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 1.22x
Q3: 5.33x
Average
In 2023, the interest coverage of DANJOU LEMONNIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 11 days of revenue, i.e. 14 k€ to permanently finance.
Operating WCR (2023)
?
14 004 €
Customer credit (2023)
?
0 j
Supplier credit (2023)
?
20 j
Inventory turnover (2023)
?
24 j
WCR in days of revenue (2023)
?
11 j
| Indicator |
2023 |
| Operating WCR |
14 004 € |
| Inventory turnover (days) |
24 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
20 |
Positioning of DANJOU LEMONNIER in its sector
Valuation estimate
Based on 131 transactions of similar company sales
in 2023,
the value of DANJOU LEMONNIER is estimated at
227 529 €
(range 126 053€ - 322 703€).
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
227 529 €
Range: 126 053€ - 322 703€
NAF 5 année 2023
Valuation method used
Revenue Multiple
442 738 €
×
0.51x
=
227 530 €
Range: 126 054€ - 322 703€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Boulangerie et boulangerie-pâtisserie
Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:
Frequently asked questions about DANJOU LEMONNIER
What is the revenue of DANJOU LEMONNIER ?
The revenue of DANJOU LEMONNIER in 2023 is 443 k€.
Is DANJOU LEMONNIER profitable?
DANJOU LEMONNIER recorded a net loss in 2023.
Where is the headquarters of DANJOU LEMONNIER ?
The headquarters of DANJOU LEMONNIER is located in SOULEUVRE EN BOCAGE (14350), in the department Calvados.
Where to find the tax return of DANJOU LEMONNIER ?
The tax return of DANJOU LEMONNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DANJOU LEMONNIER operate?
DANJOU LEMONNIER operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.