DANIEL IDIER INFORMATIQUE : revenue, balance sheet and financial ratios
DANIEL IDIER INFORMATIQUE is a French company
founded 30 years ago,
specialized in the sector Programmation informatique.
Based in LA ROCHE-SUR-YON (85000),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DANIEL IDIER INFORMATIQUE (SIREN 404909087)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
3 601 847 €
2 964 298 €
2 823 095 €
2 453 385 €
2 325 184 €
2 466 814 €
1 565 892 €
1 875 301 €
1 784 035 €
Net income
454 114 €
534 737 €
238 853 €
1 340 136 €
264 364 €
196 194 €
232 528 €
401 914 €
352 556 €
109 299 €
161 643 €
240 670 €
EBITDA
N/C
N/C
N/C
259 001 €
352 184 €
284 440 €
296 823 €
561 972 €
494 975 €
158 754 €
342 066 €
346 259 €
Net margin
N/C
N/C
N/C
37.2%
8.9%
6.9%
9.5%
17.3%
14.3%
7.0%
8.6%
13.5%
Revenue and income statement
In 2025, DANIEL IDIER INFORMATIQUE generates positive net income of 454 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 241 k€ -> 454 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
454 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.965%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.164%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DANIEL IDIER INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.147
79.391
123.723
60.165
88.467
185.251
208.87
194.274
0.277
80.788
0.472
28.965
Financial autonomy
45.911
37.233
32.834
39.803
38.115
22.703
18.565
20.138
60.81
28.179
54.142
54.164
Repayment capacity
0.388
1.114
3.05
0.958
1.37
3.758
4.405
3.719
0.003
None
None
None
Cash flow / Revenue
13.508%
13.205%
7.725%
13.796%
16.789%
8.766%
6.68%
8.135%
37.368%
None%
None%
None%
Sector positioning
Debt ratio
28.962025
2023
2024
2025
Q1: 0.0
Med: 1.68
Q3: 32.63
Average
In 2025, the debt ratio of DANIEL IDIER INFORMATIQUE (28.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.16%2025
2023
2024
2025
Q1: 7.59%
Med: 40.11%
Q3: 69.4%
Good+16 pts over 3 years
In 2025, the financial autonomy of DANIEL IDIER INFORMATIQUE (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.911
Liquidity indicators evolution DANIEL IDIER INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
179.587
242.474
308.777
239.52
306.617
241.486
201.966
217.658
230.395
135.825
153.782
267.911
Interest coverage
0.002
0.873
4.23
1.314
1.289
3.481
3.747
2.706
1.648
None
None
None
Sector positioning
Liquidity ratio
267.912025
2023
2024
2025
Q1: 151.24
Med: 278.79
Q3: 555.43
Average+22 pts over 3 years
In 2025, the liquidity ratio of DANIEL IDIER INFORMATIQUE (267.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DANIEL IDIER INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
514 391 €
484 522 €
499 457 €
569 291 €
695 253 €
684 543 €
817 427 €
510 778 €
-44 411 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
0
1
2
11
2
23
0
0
0
0
Customer payment term (days)
92
91
109
114
125
101
118
75
55
0
436
0
Supplier payment term (days)
90
39
19
24
32
94
130
114
42
0
123
0
Positioning of DANIEL IDIER INFORMATIQUE in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of DANIEL IDIER INFORMATIQUE is estimated at
977 465 €
(range 424 161€ - 2 699 520€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
424k€977k€2699k€
977 465 €Range: 424 161€ - 2 699 520€
NAF 5 all-time
Valuation method used
Net Income Multiple
454 114 €
×
2.2x
=977 465 €
Range: 424 162€ - 2 699 521€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare DANIEL IDIER INFORMATIQUE with other companies in the same sector:
Frequently asked questions about DANIEL IDIER INFORMATIQUE
What is the revenue of DANIEL IDIER INFORMATIQUE ?
The revenue of DANIEL IDIER INFORMATIQUE in 2022 is 3.6 M€.
Is DANIEL IDIER INFORMATIQUE profitable?
Yes, DANIEL IDIER INFORMATIQUE generated a net profit of 454 k€ in 2025.
Where is the headquarters of DANIEL IDIER INFORMATIQUE ?
The headquarters of DANIEL IDIER INFORMATIQUE is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of DANIEL IDIER INFORMATIQUE ?
The tax return of DANIEL IDIER INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DANIEL IDIER INFORMATIQUE operate?
DANIEL IDIER INFORMATIQUE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart