Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-10 (9 years)Status: ActiveBusiness sector: SupermarchésLocation: BOIS-COLOMBES (92270), Hauts-de-Seine
DANIA DISTRIBUTION : revenue, balance sheet and financial ratios
DANIA DISTRIBUTION is a French company
founded 9 years ago,
specialized in the sector Supermarchés.
Based in BOIS-COLOMBES (92270),
this company of category PME
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DANIA DISTRIBUTION (SIREN 824850887)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 060 588 €
1 522 486 €
1 496 497 €
1 343 212 €
Net income
-52 204 €
42 755 €
118 553 €
23 768 €
-195 €
-18 775 €
EBITDA
N/C
N/C
151 815 €
31 549 €
-754 €
-54 522 €
Net margin
N/C
N/C
5.8%
1.6%
-0.0%
-1.4%
Revenue and income statement
In 2023, DANIA DISTRIBUTION records a net loss of 52 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 204 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.412%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.002%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
-1.845
-25.196
0.0
0.0
3.771
5.412
Financial autonomy
-6.506
-7.163
8.874
37.368
36.541
35.002
Repayment capacity
-0.005
-0.721
0.0
0.0
None
None
Cash flow / Revenue
-1.992%
-0.261%
1.595%
5.581%
None%
None%
Sector positioning
Debt ratio
5.412023
2021
2022
2023
Q1: 1.68
Med: 39.2
Q3: 112.83
Good
In 2023, the debt ratio of DANIA DISTRIBUTION (5.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.0%2023
2021
2022
2023
Q1: 14.25%
Med: 30.96%
Q3: 46.43%
Good
In 2023, the financial autonomy of DANIA DISTRIBUTION (35.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Excellent
In 2021, the repayment capacity of DANIA DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.776
Liquidity indicators evolution DANIA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
85.766
86.179
98.424
152.839
154.587
156.776
Interest coverage
-4.798
-293.103
0.656
0.0
None
None
Sector positioning
Liquidity ratio
156.782023
2021
2022
2023
Q1: 109.19
Med: 142.79
Q3: 196.22
Good
In 2023, the liquidity ratio of DANIA DISTRIBUTION (156.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.92x
Q3: 3.21x
Average
In 2021, the interest coverage of DANIA DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DANIA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
103 589 €
72 864 €
71 542 €
28 663 €
0 €
0 €
Inventory turnover (days)
28
22
20
15
0
0
Customer payment term (days)
2
1
0
1
0
0
Supplier payment term (days)
35
29
25
29
0
0
Positioning of DANIA DISTRIBUTION in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare DANIA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about DANIA DISTRIBUTION
What is the revenue of DANIA DISTRIBUTION ?
The revenue of DANIA DISTRIBUTION in 2021 is 2.1 M€.
Is DANIA DISTRIBUTION profitable?
DANIA DISTRIBUTION recorded a net loss in 2023.
Where is the headquarters of DANIA DISTRIBUTION ?
The headquarters of DANIA DISTRIBUTION is located in BOIS-COLOMBES (92270), in the department Hauts-de-Seine.
Where to find the tax return of DANIA DISTRIBUTION ?
The tax return of DANIA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DANIA DISTRIBUTION operate?
DANIA DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart