Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DAMIEN FODERA : revenue, balance sheet and financial ratios

DAMIEN FODERA is a French company founded 7 years ago, specialized in the sector Activités des sièges sociaux. Based in SUZE-LA-ROUSSE (26790), this company of category PME shows in 2021 a net income positive of 439 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DAMIEN FODERA (SIREN 849795448)
Indicator 2021
Revenue N/C
Net income 439 241 €
EBITDA -2 310 €
Net margin N/C

Revenue and income statement

In 2021, DAMIEN FODERA generates positive net income of 439 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-2 310 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 309 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

439 241 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.148%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.887%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.151

Solvency indicators evolution
DAMIEN FODERA

Sector positioning

Debt ratio
5.15 2021
2021
Q1: 0.58
Med: 25.92
Q3: 117.92
Good

In 2021, the debt ratio of DAMIEN FODERA (5.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
4.89% 2021
2021
Q1: 18.96%
Med: 52.84%
Q3: 83.07%
Average

In 2021, the financial autonomy of DAMIEN FODERA (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.15 years 2021
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Good

In 2021, the repayment capacity of DAMIEN FODERA (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 17498.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

17498.637

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-25.022

Liquidity indicators evolution
DAMIEN FODERA

Sector positioning

Liquidity ratio
17498.64 2021
2021
Q1: 100.27
Med: 320.15
Q3: 1357.67
Excellent

In 2021, the liquidity ratio of DAMIEN FODERA (17498.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-25.02x 2021
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Average

In 2021, the interest coverage of DAMIEN FODERA (-25.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of DAMIEN FODERA in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 65 transactions of similar company sales in 2021, the value of DAMIEN FODERA is estimated at 2 281 903 € (range 1 074 010€ - 4 646 282€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
65 tx
1074k€ 2281k€ 4646k€
2 281 903 € Range: 1 074 010€ - 4 646 282€
NAF 5 année 2021

Valuation method used

Net Income Multiple
439 241 € × 5.2x = 2 281 904 €
Range: 1 074 011€ - 4 646 283€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare DAMIEN FODERA with other companies in the same sector:

Frequently asked questions about DAMIEN FODERA

What is the revenue of DAMIEN FODERA ?

The revenue of DAMIEN FODERA is not publicly disclosed (confidential accounts filed with INPI).

Is DAMIEN FODERA profitable?

Yes, DAMIEN FODERA generated a net profit of 439 k€ in 2021.

Where is the headquarters of DAMIEN FODERA ?

The headquarters of DAMIEN FODERA is located in SUZE-LA-ROUSSE (26790), in the department Drome.

Where to find the tax return of DAMIEN FODERA ?

The tax return of DAMIEN FODERA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DAMIEN FODERA operate?

DAMIEN FODERA operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.