Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-14 (13 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CHAPELLE-SUR-ERDRE (LA) (44240), Loire-Atlantique
DALY INVESTISSEMENTS : revenue, balance sheet and financial ratios
DALY INVESTISSEMENTS is a French company
founded 13 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CHAPELLE-SUR-ERDRE (LA) (44240),
this company of category PME
shows in 2023 a revenue of -20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DALY INVESTISSEMENTS (SIREN 790019913)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
-20 063 €
1 010 055 €
303 450 €
262 200 €
399 000 €
299 398 €
356 435 €
Net income
-1 552 089 €
-543 717 €
12 613 €
23 206 €
58 702 €
-517 482 €
10 021 €
EBITDA
-361 490 €
613 981 €
75 237 €
32 154 €
153 585 €
113 908 €
41 241 €
Net margin
7736.1%
-53.8%
4.2%
8.9%
14.7%
-172.8%
2.8%
Revenue and income statement
In 2023, DALY INVESTISSEMENTS records a net loss of 1.6 M€. This deficit will reduce equity on the balance sheet.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-20 063 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-20 100 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-361 490 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-358 401 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 552 089 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1801.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1812.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.507%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.72%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1812.62%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.754
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
30.681
40.851
32.576
29.476
3.717
12.026
57.507
Financial autonomy
74.592
70.103
73.767
75.984
68.186
83.076
44.72
Repayment capacity
23.765
-2.004
9.765
22.127
3.745
0.405
-0.754
Cash flow / Revenue
7.985%
-165.303%
20.825%
12.793%
8.286%
60.171%
1812.62%
Sector positioning
Debt ratio
57.512023
2020
2022
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Average+34 pts over 3 years
In 2023, the debt ratio of DALY INVESTISSEMENTS (57.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.72%2023
2020
2022
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Average-18 pts over 3 years
In 2023, the financial autonomy of DALY INVESTISSEMENTS (44.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.75 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.83 years
Excellent-42 pts over 3 years
In 2023, the repayment capacity of DALY INVESTISSEMENTS (-0.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21.941
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
342.114
977.652
470.095
631.689
22.817
28.568
21.941
Interest coverage
134.194
105.13
42.527
11.013
62.334
0.097
-0.121
Sector positioning
Liquidity ratio
21.942023
2020
2022
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Watch
In 2023, the liquidity ratio of DALY INVESTISSEMENTS (21.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.12x2023
2020
2022
2023
Q1: -38.61x
Med: 0.0x
Q3: 2.71x
Average-25 pts over 3 years
In 2023, the interest coverage of DALY INVESTISSEMENTS (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 141 days. Excellent situation: suppliers finance 191 days of the operating cycle (retail model). Overall, WCR represents 2647 days of revenue, i.e. -148 k€ to permanently finance. Notable WCR improvement over the period (-165%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-147 519 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-50 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
141 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2647 j
WCR and payment terms evolution DALY INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
227 869 €
84 867 €
121 272 €
163 500 €
-898 515 €
-145 559 €
-147 519 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
178
118
117
215
167
9
-50
Supplier payment term (days)
16
47
27
23
15
1
141
Positioning of DALY INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare DALY INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about DALY INVESTISSEMENTS
What is the revenue of DALY INVESTISSEMENTS ?
The revenue of DALY INVESTISSEMENTS in 2023 is -20 k€.
Is DALY INVESTISSEMENTS profitable?
DALY INVESTISSEMENTS recorded a net loss in 2023.
Where is the headquarters of DALY INVESTISSEMENTS ?
The headquarters of DALY INVESTISSEMENTS is located in CHAPELLE-SUR-ERDRE (LA) (44240), in the department Loire-Atlantique.
Where to find the tax return of DALY INVESTISSEMENTS ?
The tax return of DALY INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DALY INVESTISSEMENTS operate?
DALY INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart