Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-31 (13 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: AMIENS (80000), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DALLE - DUMOULIN ET ASSOCIES : revenue, balance sheet and financial ratios
DALLE - DUMOULIN ET ASSOCIES is a French company
founded 13 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in AMIENS (80000),
this company of category PME
shows in 2016 a revenue of 856 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DALLE - DUMOULIN ET ASSOCIES (SIREN 789827458)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
856 392 €
Net income
362 633 €
304 374 €
294 503 €
267 072 €
195 561 €
183 619 €
157 620 €
137 029 €
132 231 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
203 114 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
15.4%
Revenue and income statement
In 2024, DALLE - DUMOULIN ET ASSOCIES generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 363 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
362 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.193%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.41%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DALLE - DUMOULIN ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
106.141
74.922
56.559
35.663
31.154
19.499
7.115
13.562
10.193
Financial autonomy
4.839
48.39
53.396
62.558
61.312
72.017
78.881
75.718
77.41
Repayment capacity
4.868
None
None
None
None
None
None
None
None
Cash flow / Revenue
14.534%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.192024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average+12 pts over 3 years
In 2024, the debt ratio of DALLE - DUMOULIN ET ASSOCIES (10.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.41%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Excellent
In 2024, the financial autonomy of DALLE - DUMOULIN ET ASSOCIES (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.362
Liquidity indicators evolution DALLE - DUMOULIN ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.369
163.94
161.752
183.146
158.129
214.683
186.592
251.595
263.362
Interest coverage
7.895
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
263.362024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Good+12 pts over 3 years
In 2024, the liquidity ratio of DALLE - DUMOULIN ET ASSOCIES (263.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DALLE - DUMOULIN ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 285 833 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
8
0
0
0
0
0
0
0
0
Supplier payment term (days)
16390
0
0
0
0
0
0
0
0
Positioning of DALLE - DUMOULIN ET ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of DALLE - DUMOULIN ET ASSOCIES is estimated at
729 860 €
(range 345 237€ - 3 332 467€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
345k€729k€3332k€
729 860 €Range: 345 237€ - 3 332 467€
NAF 5 all-time
Valuation method used
Net Income Multiple
362 633 €
×
2.0x
=729 860 €
Range: 345 238€ - 3 332 467€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare DALLE - DUMOULIN ET ASSOCIES with other companies in the same sector:
Frequently asked questions about DALLE - DUMOULIN ET ASSOCIES
What is the revenue of DALLE - DUMOULIN ET ASSOCIES ?
The revenue of DALLE - DUMOULIN ET ASSOCIES in 2016 is 856 k€.
Is DALLE - DUMOULIN ET ASSOCIES profitable?
Yes, DALLE - DUMOULIN ET ASSOCIES generated a net profit of 363 k€ in 2024.
Where is the headquarters of DALLE - DUMOULIN ET ASSOCIES ?
The headquarters of DALLE - DUMOULIN ET ASSOCIES is located in AMIENS (80000), in the department Somme.
Where to find the tax return of DALLE - DUMOULIN ET ASSOCIES ?
The tax return of DALLE - DUMOULIN ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DALLE - DUMOULIN ET ASSOCIES operate?
DALLE - DUMOULIN ET ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart