Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-26 (12 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: MARSEILLE (13013), Bouches-du-Rhone
DAHMANI TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
DAHMANI TRAVAUX PUBLICS is a French company
founded 12 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in MARSEILLE (13013),
this company of category PME
shows in 2024 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAHMANI TRAVAUX PUBLICS (SIREN 801385212)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
73 422 €
158 691 €
100 967 €
76 732 €
109 806 €
206 941 €
193 156 €
166 868 €
159 434 €
Net income
-116 €
24 610 €
-18 840 €
-33 987 €
-29 393 €
10 939 €
18 087 €
14 789 €
18 469 €
EBITDA
1 681 €
30 527 €
-10 716 €
-39 309 €
-39 484 €
21 839 €
24 490 €
19 129 €
18 098 €
Net margin
-0.2%
15.5%
-18.7%
-44.3%
-26.8%
5.3%
9.4%
8.9%
11.6%
Revenue and income statement
In 2024, DAHMANI TRAVAUX PUBLICS achieves revenue of 73 k€. Revenue is declining over the period 2016-2024 (CAGR: -9.2%). Significant drop of -54% vs 2023. After deducting consumption (0 €), gross margin stands at 73 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 2.3% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -94%, reducing margin by 16.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -116 € (-0.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
73 422 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
73 422 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 681 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
114 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-116 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.192%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.403%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.121%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.72
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DAHMANI TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.148
38.785
62.473
43.411
51.423
274.704
2044.712
125.886
85.192
Financial autonomy
0.082
19.454
31.634
23.754
27.793
60.594
65.349
49.418
41.403
Repayment capacity
0.0
1.223
1.886
1.556
-1.322
-2.296
-3.802
0.854
11.72
Cash flow / Revenue
12.015%
10.502%
12.395%
10.676%
-16.093%
-29.586%
-10.106%
19.36%
2.121%
Sector positioning
Debt ratio
85.192024
2022
2023
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Average
In 2024, the debt ratio of DAHMANI TRAVAUX PUBLICS (85.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.4%2024
2022
2023
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Good-22 pts over 3 years
In 2024, the financial autonomy of DAHMANI TRAVAUX PUBLICS (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.72 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Average+50 pts over 3 years
In 2024, the repayment capacity of DAHMANI TRAVAUX PUBLICS (11.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 487.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
487.756
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.682
Liquidity indicators evolution DAHMANI TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.093
275.763
370.79
317.408
308.662
351.09
226.622
423.696
487.756
Interest coverage
0.0
2.196
2.413
3.691
-1.471
-0.893
-4.05
1.13
13.682
Sector positioning
Liquidity ratio
487.762024
2022
2023
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of DAHMANI TRAVAUX PUBLICS (487.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.68x2024
2022
2023
2024
Q1: 0.0x
Med: 0.91x
Q3: 4.8x
Excellent+50 pts over 3 years
In 2024, the interest coverage of DAHMANI TRAVAUX PUBLICS (13.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 96 days of revenue, i.e. 20 k€ to permanently finance. Over 2016-2024, WCR increased by +38%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 582 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution DAHMANI TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 167 €
26 023 €
27 465 €
23 153 €
-1 213 €
11 929 €
7 125 €
22 786 €
19 582 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
98
80
80
58
128
92
55
74
Supplier payment term (days)
33
53
21
38
38
38
12
4
16
Positioning of DAHMANI TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare DAHMANI TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about DAHMANI TRAVAUX PUBLICS
What is the revenue of DAHMANI TRAVAUX PUBLICS ?
The revenue of DAHMANI TRAVAUX PUBLICS in 2024 is 73 k€.
Is DAHMANI TRAVAUX PUBLICS profitable?
DAHMANI TRAVAUX PUBLICS recorded a net loss in 2024.
Where is the headquarters of DAHMANI TRAVAUX PUBLICS ?
The headquarters of DAHMANI TRAVAUX PUBLICS is located in MARSEILLE (13013), in the department Bouches-du-Rhone.
Where to find the tax return of DAHMANI TRAVAUX PUBLICS ?
The tax return of DAHMANI TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAHMANI TRAVAUX PUBLICS operate?
DAHMANI TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart