D'AGOSTINO PATRICK : revenue, balance sheet and financial ratios
D'AGOSTINO PATRICK is a French company
founded 32 years ago,
specialized in the sector Agences immobilières.
Based in MARSEILLE (13001),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D'AGOSTINO PATRICK (SIREN 391815644)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 506 977 €
N/C
N/C
N/C
1 046 094 €
874 562 €
835 008 €
Net income
554 501 €
146 816 €
4 764 €
9 258 €
76 694 €
71 857 €
42 974 €
20 917 €
EBITDA
N/C
266 644 €
N/C
N/C
N/C
148 604 €
86 109 €
90 464 €
Net margin
N/C
9.7%
N/C
N/C
N/C
6.9%
4.9%
2.5%
Revenue and income statement
In 2023, D'AGOSTINO PATRICK generates positive net income of 555 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 21 k€ -> 555 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
554 501 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.773%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.575%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
57.26
92.495
72.243
80.347
121.628
90.518
31.843
15.773
Financial autonomy
22.497
19.872
12.827
15.88
9.124
7.684
7.801
38.575
Repayment capacity
2.411
4.021
2.274
None
None
None
0.696
None
Cash flow / Revenue
6.585%
6.82%
9.641%
None%
None%
None%
12.049%
None%
Sector positioning
Debt ratio
15.772023
2021
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Average-23 pts over 3 years
In 2023, the debt ratio of D'AGOSTINO PATRICK (15.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.58%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Good+33 pts over 3 years
In 2023, the financial autonomy of D'AGOSTINO PATRICK (38.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.7 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of D'AGOSTINO PATRICK (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.012
Liquidity indicators evolution D'AGOSTINO PATRICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
92.567
78.319
93.703
86.581
95.832
100.149
97.523
115.012
Interest coverage
25.641
8.108
2.723
None
None
None
3.273
None
Sector positioning
Liquidity ratio
115.012023
2021
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Average
In 2023, the liquidity ratio of D'AGOSTINO PATRICK (115.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.27x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent
In 2022, the interest coverage of D'AGOSTINO PATRICK (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D'AGOSTINO PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-255 120 €
-284 495 €
-1 617 439 €
0 €
0 €
0 €
-4 307 573 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
67
39
50
0
0
0
15
0
Supplier payment term (days)
28
80
47
0
0
0
60
0
Positioning of D'AGOSTINO PATRICK in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of D'AGOSTINO PATRICK is estimated at
1 236 239 €
(range 414 112€ - 3 146 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
414k€1236k€3146k€
1 236 239 €Range: 414 112€ - 3 146 736€
NAF 5 année 2023
Valuation method used
Net Income Multiple
554 501 €
×
2.2x
=1 236 240 €
Range: 414 112€ - 3 146 737€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare D'AGOSTINO PATRICK with other companies in the same sector:
Frequently asked questions about D'AGOSTINO PATRICK
What is the revenue of D'AGOSTINO PATRICK ?
The revenue of D'AGOSTINO PATRICK in 2022 is 1.5 M€.
Is D'AGOSTINO PATRICK profitable?
Yes, D'AGOSTINO PATRICK generated a net profit of 555 k€ in 2023.
Where is the headquarters of D'AGOSTINO PATRICK ?
The headquarters of D'AGOSTINO PATRICK is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of D'AGOSTINO PATRICK ?
The tax return of D'AGOSTINO PATRICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D'AGOSTINO PATRICK operate?
D'AGOSTINO PATRICK operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart