Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: AULNAY-LA-RIVIERE (45390), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DAGNICOURT & FILS : revenue, balance sheet and financial ratios
DAGNICOURT & FILS is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in AULNAY-LA-RIVIERE (45390),
this company of category PME
shows in 2017 a revenue of 539 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DAGNICOURT & FILS (SIREN 489723296)
Indicator
2025
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
538 862 €
Net income
50 741 €
7 668 €
10 431 €
25 416 €
61 275 €
38 784 €
EBITDA
N/C
N/C
N/C
N/C
N/C
60 997 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.2%
Revenue and income statement
In 2025, DAGNICOURT & FILS generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 39 k€ -> 51 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.304%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.846%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2025
Debt ratio
2.301
27.039
28.155
72.266
61.895
12.304
Financial autonomy
77.25
59.572
57.277
39.007
44.027
67.846
Repayment capacity
0.186
None
None
None
None
None
Cash flow / Revenue
9.643%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.32025
2020
2021
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Good-32 pts over 3 years
In 2025, the debt ratio of DAGNICOURT & FILS (12.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.85%2025
2020
2021
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Excellent+26 pts over 3 years
In 2025, the financial autonomy of DAGNICOURT & FILS (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.816
Liquidity indicators evolution DAGNICOURT & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2025
Liquidity ratio
411.24
296.802
278.968
248.814
298.888
348.816
Interest coverage
0.526
None
None
None
None
None
Sector positioning
Liquidity ratio
348.822025
2020
2021
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Excellent+15 pts over 3 years
In 2025, the liquidity ratio of DAGNICOURT & FILS (348.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DAGNICOURT & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2025
Operating WCR
187 519 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
114
0
0
0
0
0
Supplier payment term (days)
47
0
0
0
0
0
Positioning of DAGNICOURT & FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of DAGNICOURT & FILS is estimated at
178 376 €
(range 49 760€ - 499 332€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
49k€178k€499k€
178 376 €Range: 49 760€ - 499 332€
NAF 5 all-time
Valuation method used
Net Income Multiple
50 741 €
×
3.5x
=178 377 €
Range: 49 761€ - 499 333€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare DAGNICOURT & FILS with other companies in the same sector:
Frequently asked questions about DAGNICOURT & FILS
What is the revenue of DAGNICOURT & FILS ?
The revenue of DAGNICOURT & FILS in 2017 is 539 k€.
Is DAGNICOURT & FILS profitable?
Yes, DAGNICOURT & FILS generated a net profit of 51 k€ in 2025.
Where is the headquarters of DAGNICOURT & FILS ?
The headquarters of DAGNICOURT & FILS is located in AULNAY-LA-RIVIERE (45390), in the department Loiret.
Where to find the tax return of DAGNICOURT & FILS ?
The tax return of DAGNICOURT & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAGNICOURT & FILS operate?
DAGNICOURT & FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart