Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-29 (14 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: ALES (30100), Gard
DACTEM DEVELOPPEMENT : revenue, balance sheet and financial ratios
DACTEM DEVELOPPEMENT is a French company
founded 14 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ALES (30100),
this company of category PME
shows in 2021 a revenue of 956 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DACTEM DEVELOPPEMENT (SIREN 538225996)
Indicator
2022
2021
2019
2018
2017
2015
2014
Revenue
N/C
955 751 €
2 814 133 €
2 889 595 €
3 675 637 €
2 196 927 €
1 963 945 €
Net income
174 767 €
-998 234 €
-519 404 €
44 498 €
521 995 €
230 271 €
-180 109 €
EBITDA
N/C
-493 931 €
-324 250 €
126 519 €
683 891 €
242 656 €
-113 697 €
Net margin
N/C
-104.4%
-18.5%
1.5%
14.2%
10.5%
-9.2%
Revenue and income statement
In 2022, DACTEM DEVELOPPEMENT generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.029%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.641%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2021
2022
Debt ratio
-3594.268
388.536
152.044
142.679
938.49
0.04
0.029
Financial autonomy
-1.265
14.339
21.633
22.454
6.74
33.862
43.641
Repayment capacity
-5.795
2.743
1.432
6.114
-3.256
0.0
None
Cash flow / Revenue
-6.381%
13.545%
16.827%
5.067%
-11.067%
-86.415%
None%
Sector positioning
Debt ratio
0.032022
2019
2021
2022
Q1: 0.0
Med: 10.44
Q3: 59.96
Good-50 pts over 3 years
In 2022, the debt ratio of DACTEM DEVELOPPEMENT (0.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.64%2022
2019
2021
2022
Q1: 11.0%
Med: 36.04%
Q3: 59.83%
Good+33 pts over 3 years
In 2022, the financial autonomy of DACTEM DEVELOPPEMENT (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2019
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Excellent
In 2021, the repayment capacity of DACTEM DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2018
2019
2021
2022
Liquidity ratio
120.297
178.126
230.757
223.863
177.599
74.256
117.924
Interest coverage
-10.248
0.0
0.368
7.004
-0.36
0.0
None
Sector positioning
Liquidity ratio
117.922022
2019
2021
2022
Q1: 148.17
Med: 225.82
Q3: 385.26
Watch-12 pts over 3 years
In 2022, the liquidity ratio of DACTEM DEVELOPPEMENT (117.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2019
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Average
In 2021, the interest coverage of DACTEM DEVELOPPEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DACTEM DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2021
2022
Operating WCR
339 036 €
416 449 €
294 382 €
758 172 €
267 483 €
-160 987 €
0 €
Inventory turnover (days)
102
43
46
83
9
96
0
Customer payment term (days)
37
53
61
81
54
29
0
Supplier payment term (days)
116
47
51
85
25
66
0
Positioning of DACTEM DEVELOPPEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 63 transactions of similar company sales
in 2022,
the value of DACTEM DEVELOPPEMENT is estimated at
102 742 €
(range 49 214€ - 279 856€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
49k€102k€279k€
102 742 €Range: 49 214€ - 279 856€
NAF 5 année 2022
Valuation method used
Net Income Multiple
174 767 €
×
0.6x
=102 743 €
Range: 49 214€ - 279 856€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare DACTEM DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about DACTEM DEVELOPPEMENT
What is the revenue of DACTEM DEVELOPPEMENT ?
The revenue of DACTEM DEVELOPPEMENT in 2021 is 956 k€.
Is DACTEM DEVELOPPEMENT profitable?
Yes, DACTEM DEVELOPPEMENT generated a net profit of 175 k€ in 2022.
Where is the headquarters of DACTEM DEVELOPPEMENT ?
The headquarters of DACTEM DEVELOPPEMENT is located in ALES (30100), in the department Gard.
Where to find the tax return of DACTEM DEVELOPPEMENT ?
The tax return of DACTEM DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DACTEM DEVELOPPEMENT operate?
DACTEM DEVELOPPEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart