D2M IMMOBILIER : revenue, balance sheet and financial ratios

D2M IMMOBILIER is a French company founded 26 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in TINQUEUX (51430), this company of category PME shows in 2022 a revenue of 746 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - D2M IMMOBILIER (SIREN 429403405)
Indicator 2024 2023 2022 2020 2019 2018 2017
Revenue N/C N/C 746 133 € 1 132 796 € 1 346 408 € 1 792 306 € 1 304 899 €
Net income 74 446 € 59 808 € 30 255 € -49 788 € 23 036 € 48 992 € 43 533 €
EBITDA N/C N/C 122 677 € -17 656 € 116 433 € 100 754 € 182 431 €
Net margin N/C N/C 4.1% -4.4% 1.7% 2.7% 3.3%

Revenue and income statement

In 2024, D2M IMMOBILIER generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 44 k€ -> 74 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

74 446 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 217%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

216.937%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.101%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

90.2%

Solvency indicators evolution
D2M IMMOBILIER

Sector positioning

Debt ratio
216.94 2024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average

In 2024, the debt ratio of D2M IMMOBILIER (216.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.1% 2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good +8 pts over 3 years

In 2024, the financial autonomy of D2M IMMOBILIER (24.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
146.74 years 2022
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Watch

In 2022, the repayment capacity of D2M IMMOBILIER (146.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 162.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

162.473

Liquidity indicators evolution
D2M IMMOBILIER

Sector positioning

Liquidity ratio
162.47 2024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Average -30 pts over 3 years

In 2024, the liquidity ratio of D2M IMMOBILIER (162.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
13.03x 2022
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Excellent

In 2022, the interest coverage of D2M IMMOBILIER (13.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
D2M IMMOBILIER

Positioning of D2M IMMOBILIER in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of D2M IMMOBILIER is estimated at 174 836 € (range 54 311€ - 481 045€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
54k€ 174k€ 481k€
174 836 € Range: 54 311€ - 481 045€
NAF 5 all-time

Valuation method used

Net Income Multiple
74 446 € × 2.3x = 174 837 €
Range: 54 311€ - 481 045€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare D2M IMMOBILIER with other companies in the same sector:

Frequently asked questions about D2M IMMOBILIER

What is the revenue of D2M IMMOBILIER ?

The revenue of D2M IMMOBILIER in 2022 is 746 k€.

Is D2M IMMOBILIER profitable?

Yes, D2M IMMOBILIER generated a net profit of 74 k€ in 2024.

Where is the headquarters of D2M IMMOBILIER ?

The headquarters of D2M IMMOBILIER is located in TINQUEUX (51430), in the department Marne.

Where to find the tax return of D2M IMMOBILIER ?

The tax return of D2M IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does D2M IMMOBILIER operate?

D2M IMMOBILIER operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.