Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-05 (11 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LE PUY-EN-VELAY (43000), Haute-Loire
D2CM BUREAU D'ETUDES : revenue, balance sheet and financial ratios
D2CM BUREAU D'ETUDES is a French company
founded 11 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LE PUY-EN-VELAY (43000),
this company of category PME
shows in 2017 a revenue of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D2CM BUREAU D'ETUDES (SIREN 808846703)
Indicator
2018
2017
2016
Revenue
N/C
59 490 €
53 810 €
Net income
0 €
3 546 €
2 020 €
EBITDA
N/C
11 208 €
8 254 €
Net margin
N/C
6.0%
3.8%
Revenue and income statement
In 2018, D2CM BUREAU D'ETUDES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 2 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.175%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.866%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D2CM BUREAU D'ETUDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
710.265
297.335
112.175
Financial autonomy
59.915
53.46
35.866
Repayment capacity
3.937
2.445
None
Cash flow / Revenue
13.641%
15.549%
None%
Sector positioning
Debt ratio
112.172018
2016
2017
2018
Q1: 0.0
Med: 7.22
Q3: 43.5
Average
In 2018, the debt ratio of D2CM BUREAU D'ETUDES (112.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.87%2018
2016
2017
2018
Q1: 10.22%
Med: 36.49%
Q3: 60.4%
Average-26 pts over 3 years
In 2018, the financial autonomy of D2CM BUREAU D'ETUDES (35.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.44 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average
In 2017, the repayment capacity of D2CM BUREAU D'ETUDES (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.806
Liquidity indicators evolution D2CM BUREAU D'ETUDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
195.673
229.517
246.806
Interest coverage
7.608
4.497
None
Sector positioning
Liquidity ratio
246.812018
2016
2017
2018
Q1: 140.52
Med: 216.78
Q3: 368.47
Good+10 pts over 3 years
In 2018, the liquidity ratio of D2CM BUREAU D'ETUDES (246.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.5x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Excellent
In 2017, the interest coverage of D2CM BUREAU D'ETUDES (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D2CM BUREAU D'ETUDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
12 825 €
-377 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
150
45
0
Supplier payment term (days)
35
39
0
Positioning of D2CM BUREAU D'ETUDES in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare D2CM BUREAU D'ETUDES with other companies in the same sector:
Frequently asked questions about D2CM BUREAU D'ETUDES
What is the revenue of D2CM BUREAU D'ETUDES ?
The revenue of D2CM BUREAU D'ETUDES in 2017 is 59 k€.
Is D2CM BUREAU D'ETUDES profitable?
Yes, D2CM BUREAU D'ETUDES generated a net profit of 4 k€ in 2017.
Where is the headquarters of D2CM BUREAU D'ETUDES ?
The headquarters of D2CM BUREAU D'ETUDES is located in LE PUY-EN-VELAY (43000), in the department Haute-Loire.
Where to find the tax return of D2CM BUREAU D'ETUDES ?
The tax return of D2CM BUREAU D'ETUDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D2CM BUREAU D'ETUDES operate?
D2CM BUREAU D'ETUDES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart