Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-03-12 (17 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: LES SORINIERES (44840), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
D+ SERVICES : revenue, balance sheet and financial ratios
D+ SERVICES is a French company
founded 17 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in LES SORINIERES (44840),
this company of category PME
shows in 2024 a net income positive of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, D+ SERVICES generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.127%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
163.127
Financial autonomy
23.552
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
163.132024
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Watch
In 2024, the debt ratio of D+ SERVICES (163.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.55%2024
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Average
In 2024, the financial autonomy of D+ SERVICES (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.402
Liquidity indicators evolution D+ SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
135.402
Interest coverage
None
Sector positioning
Liquidity ratio
135.42024
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Average
In 2024, the liquidity ratio of D+ SERVICES (135.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of D+ SERVICES in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of D+ SERVICES is estimated at
89 973 €
(range 35 207€ - 273 773€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
35k€89k€273k€
89 973 €Range: 35 207€ - 273 773€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 385 €
×
4.0x
=89 974 €
Range: 35 207€ - 273 774€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare D+ SERVICES with other companies in the same sector:
The revenue of D+ SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is D+ SERVICES profitable?
Yes, D+ SERVICES generated a net profit of 22 k€ in 2024.
Where is the headquarters of D+ SERVICES ?
The headquarters of D+ SERVICES is located in LES SORINIERES (44840), in the department Loire-Atlantique.
Where to find the tax return of D+ SERVICES ?
The tax return of D+ SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D+ SERVICES operate?
D+ SERVICES operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart